XML 26 R31.htm IDEA: XBRL DOCUMENT v3.2.0.727
Segment Information (Tables)
6 Months Ended
Jun. 30, 2015
Segment Information [Abstract]  
Schedule of segment reporting information
The following table sets forth certain segment financial and operating data (dollars in thousands):

 
 
Three Months Ended June 30,
  
Six Months Ended June 30,
 
 
 
2015
  
2014
  
2015
  
2014
 
Revenue
 
  
  
  
 
Retirement Centers(1)
 
$
164,409
  
$
133,441
  
$
327,895
  
$
265,790
 
Assisted Living(1)
  
611,838
   
277,230
   
1,229,182
   
554,661
 
CCRCs - Rental(1)
  
151,561
   
98,212
   
307,552
   
196,156
 
CCRCs - Entry Fee(1)
  
   
79,100
   
   
158,269
 
Brookdale Ancillary Services(1)
  
116,170
   
65,534
   
231,581
   
128,951
 
Management Services(2)
  
194,206
   
94,876
   
389,855
   
191,841
 
 
 
$
1,238,184
  
$
748,393
  
$
2,486,065
  
$
1,495,668
 
Segment operating income(3)
                
Retirement Centers
 
$
72,044
  
$
56,891
  
$
142,568
  
$
113,121
 
Assisted Living
  
223,359
   
104,246
   
446,865
   
209,238
 
CCRCs - Rental
  
35,860
   
25,693
   
74,431
   
52,523
 
CCRCs - Entry Fee
  
   
18,367
   
   
38,002
 
Brookdale Ancillary Services
  
17,724
   
12,905
   
40,466
   
25,658
 
Management Services
  
14,839
   
7,489
   
29,936
   
14,891
 
 
  
363,826
   
225,591
   
734,266
   
453,433
 
General and administrative (including non-cash stock-based compensation expense)
  
89,545
   
47,008
   
179,075
   
91,673
 
Transaction costs
  
421
   
6,808
   
7,163
   
17,652
 
Facility lease expense
  
91,338
   
70,030
   
185,809
   
139,899
 
Depreciation and amortization
  
225,645
   
71,088
   
446,072
   
141,404
 
Loss on facility lease termination
  
   
   
76,143
   
 
(Loss) income from operations
 
$
(43,123
)
 
$
30,657
  
$
(159,996
)
 
$
62,805
 

 
 
As of
 
 
 
June 30,
2015
  
December 31,
2014
 
Total assets
 
  
 
Retirement Centers
 
$
1,595,446
  
$
1,603,704
 
Assisted Living
  
6,431,186
   
6,513,376
 
CCRCs - Rental
  
1,084,727
   
1,065,116
 
Brookdale Ancillary Services
  
252,270
   
224,229
 
Corporate and Management Services
  
989,651
   
1,114,938
 
Total assets
 
$
10,353,280
  
$
10,521,363
 

(1)All revenue is earned from external third parties in the United States.
(2)Management services segment revenue includes reimbursements for which the Company is the primary obligor of costs incurred on behalf of managed communities.
(3)  Segment operating income is defined as segment revenues less segment operating expenses (excluding depreciation and amortization).