XML 14 R39.htm IDEA: XBRL DOCUMENT v2.4.1.9
Debt (Details) (USD $)
3 Months Ended
Mar. 31, 2015
Dec. 31, 2014
Long-Term Debt, Capital and Financing Leases and Financing Obligations [Line Items]    
Debt $ 6,173,483,000us-gaap_LongTermDebt $ 6,165,956,000us-gaap_LongTermDebt
Less current portion 223,987,000us-gaap_LongTermDebtAndCapitalLeaseObligationsCurrent 272,265,000us-gaap_LongTermDebtAndCapitalLeaseObligationsCurrent
Long-term debt 5,949,496,000us-gaap_LongTermDebtAndCapitalLeaseObligations 5,893,691,000us-gaap_LongTermDebtAndCapitalLeaseObligations
Mortgage Notes Payable [Member]    
Long-Term Debt, Capital and Financing Leases and Financing Obligations [Line Items]    
Debt 3,140,091,000us-gaap_LongTermDebt
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_MortgagesMember
3,105,410,000us-gaap_LongTermDebt
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_MortgagesMember
Principal   316,300,000us-gaap_DebtInstrumentFaceAmount
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_MortgagesMember
Unamortized debt discount 55,700,000us-gaap_DebtInstrumentUnamortizedDiscount
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_MortgagesMember
59,600,000us-gaap_DebtInstrumentUnamortizedDiscount
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_MortgagesMember
Maturity date, start Dec. 31, 2016  
Maturity date, end Dec. 31, 2017  
Weighted average interest rate 4.82%us-gaap_LongtermDebtWeightedAverageInterestRate
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_MortgagesMember
4.84%us-gaap_LongtermDebtWeightedAverageInterestRate
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_MortgagesMember
Capital Lease Obligations [Member]    
Long-Term Debt, Capital and Financing Leases and Financing Obligations [Line Items]    
Debt 2,592,133,000us-gaap_LongTermDebt
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_CapitalLeaseObligationsMember
2,649,226,000us-gaap_LongTermDebt
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_CapitalLeaseObligationsMember
Maturity date, start Dec. 31, 2030  
Weighted average interest rate 8.25%us-gaap_LongtermDebtWeightedAverageInterestRate
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_CapitalLeaseObligationsMember
8.57%us-gaap_LongtermDebtWeightedAverageInterestRate
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_CapitalLeaseObligationsMember
Convertible Debt [Member]    
Long-Term Debt, Capital and Financing Leases and Financing Obligations [Line Items]    
Debt 275,198,000us-gaap_LongTermDebt
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_ConvertibleDebtMember
272,345,000us-gaap_LongTermDebt
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_ConvertibleDebtMember
Unamortized debt discount 41,100,000us-gaap_DebtInstrumentUnamortizedDiscount
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_ConvertibleDebtMember
43,900,000us-gaap_DebtInstrumentUnamortizedDiscount
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_ConvertibleDebtMember
Maturity date, start Jun. 30, 2018  
Weighted average interest rate 2.75%us-gaap_LongtermDebtWeightedAverageInterestRate
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_ConvertibleDebtMember
2.75%us-gaap_LongtermDebtWeightedAverageInterestRate
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_ConvertibleDebtMember
Construction Financing [Member]    
Long-Term Debt, Capital and Financing Leases and Financing Obligations [Line Items]    
Debt 65,588,000us-gaap_LongTermDebt
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_ConstructionLoansMember
50,118,000us-gaap_LongTermDebt
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_ConstructionLoansMember
Maturity date, start Dec. 31, 2017  
Maturity date, end Dec. 31, 2019  
Weighted average interest rate 5.04%us-gaap_LongtermDebtWeightedAverageInterestRate
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_ConstructionLoansMember
4.90%us-gaap_LongtermDebtWeightedAverageInterestRate
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_ConstructionLoansMember
Notes Payable, Insurance Premiums [Member]    
Long-Term Debt, Capital and Financing Leases and Financing Obligations [Line Items]    
Debt 16,124,000us-gaap_LongTermDebt
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_UnsecuredDebtMember
22,586,000us-gaap_LongTermDebt
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_UnsecuredDebtMember
Maturity date, start Dec. 31, 2015  
Weighted average interest rate 2.82%us-gaap_LongtermDebtWeightedAverageInterestRate
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_UnsecuredDebtMember
2.82%us-gaap_LongtermDebtWeightedAverageInterestRate
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_UnsecuredDebtMember
Other Notes Payable [Member]    
Long-Term Debt, Capital and Financing Leases and Financing Obligations [Line Items]    
Debt $ 84,349,000us-gaap_LongTermDebt
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_NotesPayableOtherPayablesMember
$ 66,271,000us-gaap_LongTermDebt
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_NotesPayableOtherPayablesMember
Maturity date, start Dec. 31, 2015  
Maturity date, end Dec. 31, 2020  
Weighted average interest rate 5.52%us-gaap_LongtermDebtWeightedAverageInterestRate
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_NotesPayableOtherPayablesMember
4.75%us-gaap_LongtermDebtWeightedAverageInterestRate
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_NotesPayableOtherPayablesMember