XML 68 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Revenue      
Resident fees $ 3,301,297us-gaap_HealthCareOrganizationResidentServiceRevenue $ 2,515,033us-gaap_HealthCareOrganizationResidentServiceRevenue $ 2,412,936us-gaap_HealthCareOrganizationResidentServiceRevenue
Management fees 42,239us-gaap_ManagementFeesRevenue 31,125us-gaap_ManagementFeesRevenue 30,786us-gaap_ManagementFeesRevenue
Reimbursed costs incurred on behalf of managed communities 488,170us-gaap_ReimbursementRevenue 345,808us-gaap_ReimbursementRevenue 325,016us-gaap_ReimbursementRevenue
Total revenue 3,831,706us-gaap_Revenues 2,891,966us-gaap_Revenues 2,768,738us-gaap_Revenues
Expense      
Facility operating expense (excluding depreciation and amortization of $503,662, $238,153 and $229,072, respectively) 2,210,368us-gaap_CostOfRealEstateRevenue 1,671,945us-gaap_CostOfRealEstateRevenue 1,630,919us-gaap_CostOfRealEstateRevenue
General and administrative expense (including non-cash stock-based compensation expense of $28,299, $25,978 and $25,520, respectively) 280,267us-gaap_GeneralAndAdministrativeExpense 180,627us-gaap_GeneralAndAdministrativeExpense 178,829us-gaap_GeneralAndAdministrativeExpense
Transaction costs 66,949us-gaap_BusinessCombinationAcquisitionRelatedCosts 3,921us-gaap_BusinessCombinationAcquisitionRelatedCosts 0us-gaap_BusinessCombinationAcquisitionRelatedCosts
Facility lease expense 323,830us-gaap_LeaseAndRentalExpense 276,729us-gaap_LeaseAndRentalExpense 284,025us-gaap_LeaseAndRentalExpense
Depreciation and amortization 537,035us-gaap_DepreciationAndAmortization 268,757us-gaap_DepreciationAndAmortization 252,281us-gaap_DepreciationAndAmortization
Asset impairment 9,992us-gaap_AssetImpairmentCharges 12,891us-gaap_AssetImpairmentCharges 27,677us-gaap_AssetImpairmentCharges
Loss on acquisition 0us-gaap_BusinessCombinationBargainPurchaseGainRecognizedAmount 0us-gaap_BusinessCombinationBargainPurchaseGainRecognizedAmount 636us-gaap_BusinessCombinationBargainPurchaseGainRecognizedAmount
Gain on facility lease termination 0us-gaap_GainLossOnContractTermination 0us-gaap_GainLossOnContractTermination (11,584)us-gaap_GainLossOnContractTermination
Costs incurred on behalf of managed communities 488,170us-gaap_CostOfReimbursableExpense 345,808us-gaap_CostOfReimbursableExpense 325,016us-gaap_CostOfReimbursableExpense
Total operating expense 3,916,611us-gaap_CostsAndExpenses 2,760,678us-gaap_CostsAndExpenses 2,687,799us-gaap_CostsAndExpenses
(Loss) income from operations (84,905)us-gaap_OperatingIncomeLoss 131,288us-gaap_OperatingIncomeLoss 80,939us-gaap_OperatingIncomeLoss
Interest income 1,343us-gaap_InvestmentIncomeInterest 1,339us-gaap_InvestmentIncomeInterest 4,012us-gaap_InvestmentIncomeInterest
Interest expense:      
Debt (128,002)us-gaap_InterestExpenseDebtExcludingAmortization (96,131)us-gaap_InterestExpenseDebtExcludingAmortization (98,183)us-gaap_InterestExpenseDebtExcludingAmortization
Capital and financing lease obligations (109,998)us-gaap_InterestExpenseLesseeAssetsUnderCapitalLease (25,194)us-gaap_InterestExpenseLesseeAssetsUnderCapitalLease (30,155)us-gaap_InterestExpenseLesseeAssetsUnderCapitalLease
Amortization of deferred financing costs and debt discount (7,477)us-gaap_AmortizationOfFinancingCostsAndDiscounts (17,054)us-gaap_AmortizationOfFinancingCostsAndDiscounts (18,081)us-gaap_AmortizationOfFinancingCostsAndDiscounts
Change in fair value of derivatives (2,711)us-gaap_UnrealizedGainLossOnDerivatives 980us-gaap_UnrealizedGainLossOnDerivatives (364)us-gaap_UnrealizedGainLossOnDerivatives
Debt modification and extinguishment costs (6,387)us-gaap_GainsLossesOnExtinguishmentOfDebt (1,265)us-gaap_GainsLossesOnExtinguishmentOfDebt (221)us-gaap_GainsLossesOnExtinguishmentOfDebt
Equity in earnings (loss) of unconsolidated ventures 171us-gaap_IncomeLossFromEquityMethodInvestments 1,484us-gaap_IncomeLossFromEquityMethodInvestments (3,488)us-gaap_IncomeLossFromEquityMethodInvestments
Other non-operating income 7,235us-gaap_OtherNonoperatingIncomeExpense 2,725us-gaap_OtherNonoperatingIncomeExpense 593us-gaap_OtherNonoperatingIncomeExpense
Loss before income taxes (330,731)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest (1,828)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest (64,948)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Benefit (provision) for income taxes 181,305us-gaap_IncomeTaxExpenseBenefit (1,756)us-gaap_IncomeTaxExpenseBenefit (1,519)us-gaap_IncomeTaxExpenseBenefit
Net loss (149,426)us-gaap_ProfitLoss (3,584)us-gaap_ProfitLoss (66,467)us-gaap_ProfitLoss
Net loss attributable to noncontrolling interest 436us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 0us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 0us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net loss attributatable to Brookdale Senior Living Inc. common stockholders $ (148,990)us-gaap_NetIncomeLoss $ (3,584)us-gaap_NetIncomeLoss $ (66,467)us-gaap_NetIncomeLoss
Basic and diluted net loss per share (in dollars per share) $ (1.01)us-gaap_EarningsPerShareBasicAndDiluted $ (0.03)us-gaap_EarningsPerShareBasicAndDiluted $ (0.54)us-gaap_EarningsPerShareBasicAndDiluted
Weighted average shares used in computing basic and diluted net loss per share (in shares) 148,185us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 123,671us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 121,991us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted