XML 37 R44.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information (Tables)
12 Months Ended
Dec. 31, 2013
Segment Information [Abstract]  
Schedule of segment reporting infomration
The following table sets forth selected segment financial and operating data (dollars in thousands):
 
 
 
For the Years Ended December 31,
 
 
 
2013
  
2012
  
2011
 
Revenue(1):
 
  
  
 
Retirement Centers
 
$
526,284
  
$
503,902
  
$
473,842
 
Assisted Living
  
1,051,868
   
1,013,337
   
964,585
 
CCRCs - Rental
  
396,975
   
385,479
   
364,095
 
CCRCs - Entry Fee
  
297,756
   
285,701
   
282,020
 
Brookdale Ancillary Services
  
242,150
   
224,517
   
205,780
 
Management Services(2)
  
376,933
   
355,802
   
166,161
 
 
 
$
2,891,966
  
$
2,768,738
  
$
2,456,483
 
Segment Operating Income(3):
            
Retirement Centers
 
$
222,282
  
$
205,585
  
$
198,439
 
Assisted Living
  
389,678
   
361,184
   
339,928
 
CCRCs - Rental
  
109,026
   
106,063
   
116,849
 
CCRCs - Entry Fee
  
76,393
   
61,405
   
68,550
 
Brookdale Ancillary Services
  
45,709
   
47,780
   
57,985
 
Management Services
  
31,125
   
30,786
   
13,595
 
 
  
874,213
   
812,803
   
795,346
 
General and administrative (including non-cash stock-based compensation expense)
  
184,548
   
178,829
   
148,327
 
Facility lease expense:
            
Retirement Centers
  
91,258
   
102,273
   
106,515
 
Assisted Living
  
123,980
   
123,128
   
116,934
 
CCRCs - Rental
  
48,809
   
47,238
   
39,997
 
CCRCs - Entry Fee
  
7,470
   
7,214
   
7,435
 
Brookdale Ancillary Services
  
   
   
 
Corporate and Management Services
  
5,212
   
4,172
   
3,977
 
Depreciation and amortization:
            
Retirement Centers
  
64,353
   
61,060
   
60,275
 
Assisted Living
  
85,337
   
81,801
   
82,843
 
CCRCs - Rental
  
30,957
   
31,205
   
30,776
 
CCRCs - Entry Fee
  
55,842
   
52,840
   
54,794
 
Brookdale Ancillary Services
  
3,023
   
2,220
   
1,699
 

Corporate and Management Services
  
29,245
   
23,155
   
38,119
 
Asset impairment
  
12,891
   
27,677
   
16,892
 
Loss (gain) on acquisition
  
   
636
   
(1,982
)
Gain on facility lease termination
  
   
(11,584
)
  
 
Income from operations
 
$
131,288
  
$
80,939
  
$
88,745
 
 
            
Total interest expense:
            
Retirement Centers
 
$
31,286
  
$
29,025
  
$
28,444
 
Assisted Living
  
51,410
   
57,634
   
58,453
 
CCRCs - Rental
  
17,512
   
17,336
   
15,324
 
CCRCs - Entry Fee
  
11,911
   
13,792
   
20,316
 
Brookdale Ancillary Services
  
   
   
 
Corporate and Management Services
  
25,280
   
28,996
   
19,641
 
 
 
$
137,399
  
$
146,783
  
$
142,178
 
 
            
Total expenditures for property, plant and equipment, and leasehold intangibles:
            
Retirement Centers
 
$
63,519
  
$
58,876
  
$
45,891
 
Assisted Living
  
95,829
   
68,675
   
43,955
 
CCRCs - Rental
  
27,134
   
21,916
   
20,615
 
CCRCs - Entry Fee
  
43,019
   
24,890
   
16,255
 
Brookdale Ancillary Services
  
1,855
   
6,037
   
2,715
 
Corporate and Management Services
  
26,171
   
28,018
   
30,700
 
 
 
$
257,527
  
$
208,412
  
$
160,131
 
 
 
 
As of December 31,
 
 
 
2013
  
2012
 
Total assets:
 
  
 
Retirement Centers
 
$
1,258,294
  
$
1,269,125
 
Assisted Living
  
1,514,385
   
1,457,979
 
CCRCs - Rental
  
499,873
   
538,263
 
CCRCs - Entry Fee
  
960,708
   
956,658
 
Brookdale Ancillary Services
  
94,986
   
90,357
 
Corporate and Management Services
  
409,511
   
394,386
 
 
 
$
4,737,757
  
$
4,706,768
 
 
(1)All revenue is earned from external third parties in the United States.

(2)Management services segment revenue includes reimbursements for which the Company is the primary obligor of costs incurred on behalf of managed communities.

(3)Segment operating income is defined as segment revenues less segment operating expenses (excluding depreciation and amortization).