XML 20 R70.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Information (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Segment Information [Abstract]                      
Number of reportable segments                 6 4  
Segment Reporting Information [Line Items]                      
Revenue $ 699,748 $ 696,482 $ 690,810 $ 683,045 $ 671,971 $ 615,728 $ 583,299 $ 586,920 $ 2,770,085 $ 2,457,918 $ 2,280,535
Segment operating income                 814,150 796,781 775,334
General and administrative (including non-cash stock-based compensation expense)                 178,829 148,327 131,709
Facility lease expense                 284,025 274,858 270,905
Depreciation and amortization                 252,281 268,506 292,341
Gain on sale of communities, net                 0 0 (3,298)
Asset impairment                 27,677 16,892 13,075
Loss (gain) on acquisition                 (636) 1,982 0
(Gain) loss on facility lease termination                 (11,584) 0 4,608
Income from operations 11,955 [1] 24,606 [1] 18,865 [1] 26,860 [1] 19,812 [1] 29,505 [1] 28,863 [1] 12,000 [1] 82,286 90,180 65,994
Total interest income                 4,012 3,538 2,238
Total interest expense                 146,783 142,178 145,722
Total expenditures for property, plan and equipment, and leasehold improvements                 208,412 160,131 93,681
Assets by segment 4,665,978       4,466,061       4,665,978 4,466,061 4,530,470
Retirement Centers [Member]
                     
Segment Reporting Information [Line Items]                      
Revenue                 503,902 [2] 473,842 [2] 463,260 [2]
Segment operating income                 205,585 [3] 198,439 [3] 196,647 [3]
Depreciation and amortization                 61,060 60,275 60,869
Total interest income                 184 311 19
Total interest expense                 29,025 28,444 33,298
Total expenditures for property, plan and equipment, and leasehold improvements                 58,876 45,891 22,760
Assets by segment 1,256,497       1,047,388       1,256,497 1,047,388 1,080,410
Assisted Living [Member]
                     
Segment Reporting Information [Line Items]                      
Revenue                 1,013,337 [2] 964,585 [2] 945,469 [2]
Segment operating income                 361,184 [3] 339,928 [3] 331,220 [3]
Depreciation and amortization                 81,801 82,843 93,066
Total interest income                 9 18 17
Total interest expense                 57,634 58,453 65,086
Total expenditures for property, plan and equipment, and leasehold improvements                 68,675 43,955 24,687
Assets by segment 1,438,934       1,451,612       1,438,934 1,451,612 1,448,029
CCRCs - Rental [Member]
                     
Segment Reporting Information [Line Items]                      
Revenue                 385,479 [2] 364,095 [2] 339,920 [2]
Segment operating income                 106,063 [3] 116,849 [3] 108,929 [3]
Depreciation and amortization                 31,205 30,776 30,655
Total interest income                 28 35 29
Total interest expense                 17,336 15,324 15,433
Total expenditures for property, plan and equipment, and leasehold improvements                 21,916 20,615 12,077
Assets by segment 534,220       518,993       534,220 518,993 529,428
CCRCs - Entry Fee [Member]
                     
Segment Reporting Information [Line Items]                      
Revenue                 287,048 [2] 283,455 [2] 269,056 [2]
Segment operating income                 62,752 [3] 69,985 [3] 66,085 [3]
Depreciation and amortization                 52,840 54,794 56,006
Total interest income                 3,378 2,263 941
Total interest expense                 13,792 20,316 23,867
Total expenditures for property, plan and equipment, and leasehold improvements                 24,890 16,255 16,314
Assets by segment 951,584       1,021,938       951,584 1,021,938 1,096,714
ISC [Member]
                     
Segment Reporting Information [Line Items]                      
Revenue                 224,517 [2] 205,780 [2] 189,968 [2]
Segment operating income                 47,780 [3] 57,985 [3] 66,862 [3]
Depreciation and amortization                 2,220 1,699 1,169
Total interest income                 0 0 0
Total interest expense                 0 0 0
Total expenditures for property, plan and equipment, and leasehold improvements                 6,037 2,715 4,260
Assets by segment 90,357       78,137       90,357 78,137 67,845
Management Services [Member]
                     
Segment Reporting Information [Line Items]                      
Revenue                 355,802 [2],[4] 166,161 [2],[4] 72,862 [2],[4]
Segment operating income                 30,786 [3] 13,595 [3] 5,591 [3]
Depreciation and amortization                 23,155 38,119 50,576
Total interest income                 413 911 1,232
Total interest expense                 28,996 19,641 8,038
Total expenditures for property, plan and equipment, and leasehold improvements                 28,018 30,700 13,583
Assets by segment $ 394,386       $ 347,993       $ 394,386 $ 347,993 $ 308,044
[1] <div><table cellpadding="0" cellspacing="0" class="DSPFListTable" style="width: 100%; font-family: 'Times New Roman', Times, serif; font-size: 10pt;"><tr><td style="width: 20pt; font-family: 'Times New Roman', serif; color: #000000; font-size: 10pt; vertical-align: top; align: right;">(1)</td><td style="width: auto; font-family: 'Times New Roman', serif; color: #000000; font-size: 10pt; vertical-align: top;">Fourth quarter 2012 and 2011 results include non-cash impairment charges of $19.3 million and $2.0 million, respectively. Second quarter 2012 results include non-cash impairment charges of $7.2 million. First quarter 2012 and 2011 results include non-cash impairment charges of $1.1 million and $14.8 million, respectively.</td></tr></table></div>
[2] All revenue is earned from external third parties in the United States.
[3] Segment operating income is defined as segment revenues less segment operating expenses (excluding depreciation and amortization).
[4] Management services segment revenue includes reimbursements for which the Company is the primary obligor of costs incurred on behalf of managed communities.