XML 40 R29.htm IDEA: XBRL DOCUMENT v3.20.2
Acquisitions (Tables)
6 Months Ended
Jun. 30, 2020
Business Combinations [Abstract]  
Schedule of Initial Purchase Price
The initial purchase price is as follows (in millions):
Cash paid for outstanding F&G shares$1,803  
Less: Cash Acquired827  
Net cash paid for F&G976  
Value of FNF share consideration772  
Value of outstanding converted equity awards attributed to services already rendered28  
Liability accrued to former owners of F&G common shares132  
Total net consideration paid$1,908  
Schedule of Assets Acquired and Liabilities Assumed
The following table summarizes the preliminary fair value amounts recognized for the assets acquired and liabilities assumed as of the acquisition date (dollars in millions):
 Fair Value
Fixed maturity securities$22,389  
Preferred securities876  
Equity securities52  
Derivative instruments313  
Mortgage loans1,754  
Investments in unconsolidated affiliates1,019  
Other long-term investments430  
Short-term investments37  
Trade and notes receivable 
Reinsurance recoverable3,241  
Goodwill1,725  
Prepaid expenses and other assets352  
Lease assets 
Other intangible assets2,139  
Assets of discontinued operations2,392  
Total assets acquired36,728  
 
Contractholder funds26,454  
Future policy benefits4,106  
Accounts payable and accrued liabilities858  
Notes payable589  
Funds withheld for reinsurance liabilities816  
Lease liabilities 
Income taxes payable(26) 
Deferred tax liability(254) 
Liabilities of discontinued operations2,268  
Total liabilities assumed34,820  
  
Net assets acquired$1,908  
Gross Carrying Value and Weighted Average Useful Lives of Property and Equipment and Other Intangible Assets Acquired
The gross carrying value and weighted average estimated useful lives of Other intangible assets acquired in the F&G acquisition consist of the following (dollars in millions):
Gross Carrying ValueWeighted Average
Estimated Useful Life
(in years)
Other intangible assets:
Value of business acquired$1,890  Various
Value of distribution network acquired185  15
Trademarks and licenses43  10
Software21  2
Total Other intangible assets2,139  
Unaudited Pro Forma Results For comparative purposes, selected unaudited pro-forma consolidated results of operations of FNF for the three and six-month periods ending June 30, 2020 and 2019 are presented below. Pro-forma results presented assume the consolidation of F&G occurred as of the beginning of the respective 2019 periods.
 Three months ended June 30,Six months ended June 30,
2020201920202019
 (In millions)
Total revenues$2,770  $2,596  $4,151  $4,848  
Net earnings attributable to FNF common shareholders306  271  54  581