XML 56 R37.htm IDEA: XBRL DOCUMENT v3.8.0.1
Discontinued Operations (Tables)
3 Months Ended 12 Months Ended
Mar. 31, 2018
Dec. 31, 2017
Discontinued Operations and Disposal Groups [Abstract]    
Summary of Operations Included in Discontinued Operations
A summary of the operations of FNFV included in discontinued operations is shown below:
 
Three months ended March 31,
 
 
2017
 
(Unaudited)
Revenues:
 
Escrow, title-related and other fees
$
49

Restaurant revenue
273

Interest and investment income
1

Realized gains and losses, net
5

Total revenues
328

Expenses:
 
Personnel costs
46

Other operating expenses
25

Cost of restaurant revenue
236

Depreciation and amortization
16

Interest expense
4

Total expenses
327

Earnings from discontinued operations before income taxes
1

Income tax expense
(2
)
Earnings from continuing operations before equity in (losses) earnings of unconsolidated affiliates
3

Equity in (losses) earnings of unconsolidated affiliates
(4
)
Net earnings (loss) from discontinued operations
(1
)
Less: Net earnings attributable to non-controlling interests
(2
)
Net earnings attributable to Fidelity National Financial, Inc. common shareholders
$
1

 
 
Cash flow from discontinued operations data:
 
Net cash provided by operations
$
15

Net cash used in investing activities
(27
)
A reconciliation of the operations of Black Knight to the Statement of Operations is shown below (in millions):
 
Three months ended March 31,
 
 
2017
 
(Unaudited)
Revenues:
 
Escrow, title-related and other fees
$
248

Realized gains and losses, net
(2
)
Total revenues
246

Expenses:
 
Personnel costs
101

Other operating expenses
45

Depreciation and amortization
53

Interest expense
15

Total expenses
214

Earnings from discontinued operations before income taxes
32

Income tax expense
10

Net earnings from discontinued operations
22

Less: Net earnings attributable to non-controlling interests
12

Net earnings attributable to Fidelity National Financial, Inc. common shareholders
$
10

 
 
Cash flow from discontinued operations data:
 
Net cash provided by operations
$
49

Net cash used in investing activities
(16
)
A summary of the operations of FNFV included in discontinued operations is shown below:
 
Year Ended December 31,
 
2017
 
2016
 
2015
Revenues:
(in millions)
Escrow, title-related and other fees
$
111

 
$
168

 
$
204

Restaurant revenue
981

 
1,158

 
1,412

Interest and investment income
5

 
3

 
2

Realized gains and losses, net
277

 
6

 
(19
)
Total revenues
1,374

 
1,335

 
1,599

Expenses:
 
 
 
 
 
Personnel costs
148

 
165

 
158

Other operating expenses
94

 
106

 
167

Cost of restaurant revenue
861

 
984

 
1,195

Depreciation and amortization
51

 
63

 
65

Interest expense
9

 
10

 
8

Total expenses
1,163

 
1,328

 
1,593

Earnings from discontinued operations before income taxes
211

 
7

 
6

Income tax expense (benefit)
103

 
(11
)
 
(19
)
Earnings from continuing operations before equity in (losses) earnings of unconsolidated affiliates
108

 
18

 
25

Equity in losses of unconsolidated affiliates
(12
)
 
(22
)
 
(22
)
Net earnings (loss) from discontinued operations
96

 
(4
)
 
3

Less: Net (losses) earnings attributable to non-controlling interests
(13
)
 

 
16

Net earnings (loss) attributable to Fidelity National Financial, Inc. common shareholders
$
109

 
$
(4
)
 
$
(13
)
 
 
 
 
 
 
Cash flow from discontinued operations data:
 
 
 
 
 
Net cash (used in) provided by operations
$
(134
)
 
$
81

 
$
29

Net cash (used in) provided by investing activities
(11
)
 
67

 
166

A summary of the operations of Black Knight included in discontinued operations is shown below:
 
Year Ended December 31,
 
2017
 
2016
 
2015
Revenues:
(in millions)
Escrow, title-related and other fees
$
745

 
$
963

 
$
874

Realized gains and losses, net
(13
)
 

 
(5
)
Total revenues
732

 
963

 
869

Expenses:
 
 
 
 
 
Personnel costs
292

 
393

 
377

Other operating expenses
145

 
190

 
156

Depreciation and amortization
154

 
208

 
195

Interest expense
42

 
62

 
49

Total expenses
633

 
853

 
777

Earnings from discontinued operations before income taxes
99

 
110

 
92

Income tax expense
40

 
36

 
35

Net earnings from discontinued operations
59

 
74

 
57

Less: Net earnings attributable to non-controlling interests
36

 
47

 
28

Net earnings attributable to Fidelity National Financial, Inc. common shareholders
$
23

 
$
27

 
$
29

 
 
 
 
 
 
Cash flow from discontinued operations data:
 
 
 
 
 
Net cash provided by operations
$
240

 
$
326

 
$
248

Net cash used in investing activities
(46
)
 
(230
)
 
(103
)
Summary of Financial Position Included as Assets and Liabilities of Discontinued Operations  
A summary of the financial position of FNFV included as assets and liabilities of discontinued operations is shown below:
 
December 31,
2016
 
(in millions)
Investments:
 
Fixed maturities available for sale, at fair value
$
25

Equity securities available for sale, at fair value
52

Investments in unconsolidated affiliates
407

Other long term investments
12

Short term investments
2

Total investments
498

Cash and cash equivalents
144

Trade and notes receivable
52

Goodwill
206

Prepaid expenses and other assets
33

Capitalized software, net
16

Deferred tax assets
58

Other intangible assets, net
200

Property and equipment, net
251

Total assets of discontinued operations
$
1,458

 
 
Accounts payable and accrued liabilities
$
214

Notes payable
233

Income taxes payable
18

Total liabilities of discontinued operations
$
465

A reconciliation of the financial position of Black Knight and FNFV to the Balance Sheet is shown below:
 
December 31,
2016
 
(in millions)
Assets:
 
Assets of discontinued operations attributable to Black Knight
$
3,761

Assets of discontinued operations attributable to FNFV
1,458

Total assets of discontinued operations
$
5,219

Liabilities:
 
Liabilities of discontinued operations attributable to Black Knight
$
2,173

Liabilities of discontinued operations attributable to FNFV
465

Total liabilities of discontinued operations
$
2,638

A summary of the financial position of Black Knight included as assets and liabilities of discontinued operations is shown below:
 
December 31,
2016
 
(in millions)
Cash and cash equivalents
$
130

Short term investments
4

Trade and notes receivable
157

Goodwill
2,304

Prepaid expenses and other assets
184

Capitalized software, net
450

Other intangible assets, net
359

Property and equipment, net
173

Total assets of discontinued operations
$
3,761

 
 
Accounts payable and accrued liabilities
$
287

Notes payable
1,526

Income taxes payable
26

Deferred tax liabilities
334

Total liabilities of discontinued operations
$
2,173

Reconciliation of Net Earnings of Discontinued Operations to the Statement of Operations
A reconciliation of the net earnings of Black Knight and FNFV to the Statement of Earnings is shown below:
 
Three months ended March 31,
 
 
2017
 
(Unaudited)
Earnings from discontinued operations attributable to Black Knight
$
22

Loss from discontinued operations attributable to FNFV
(1
)
Net earnings from discontinued operations, net of tax
$
21

A reconciliation of the net earnings of Black Knight and FNFV to the Statement of Operations is shown below:
 
Year Ended December 31,
 
2017
 
2016
 
2015
 
(in millions)
Earnings from discontinued operations attributable to Black Knight
$
59

 
$
74

 
$
57

Earnings (loss) from discontinued operations attributable to FNFV
96

 
(4
)
 
3

Total earnings from discontinued operations, net of tax
$
155

 
$
70

 
$
60