XML 51 R32.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2017
Business Combinations [Abstract]  
Schedule of Purchase Consideration Paid
The total cash consideration paid was as follows (in millions):
Total cash paid
$
98

Less: Cash acquired
(5
)
Total net consideration paid
$
93

paid total consideration, net of cash received, of $229 million in exchange for 95% of the equity interests of CINC. The total consideration paid was as follows (in millions):
Cash paid
$
240

Less: Cash Acquired
(11
)
Total net consideration paid
$
229

The following table summarizes the total purchase price consideration and the preliminary fair value amounts recognized for the assets acquired and liabilities assumed as of the acquisition date (in millions):
 
Fair Value
Accounts receivable
$
1

Property and equipment
4

Other intangible assets
60

Goodwill
40

Title plant
3

Prepaid expenses and other
1

Total assets acquired
109

Accounts payable and accrued liabilities
5

Total liabilities assumed
5

Non-controlling interests assumed
11

Total liabilities and equity assumed
16

Net assets acquired
$
93

CINC and FNF paid total aggregate consideration, net of cash received, of $98 million in exchange for 100% and 67% of the equity interests of RG and SS, respectively. The total consideration paid was as follows (in millions):
Total purchase price
$
101

Less: Cash acquired
(3
)
Total net assets acquired
98

Less: Contingent consideration payable
(16
)
Total net cash paid
$
82

paid total consideration, net of cash received, of $89 million in exchange for the assets and/or equity interests of the Title Acquisitions. The total consideration paid was as follows (in millions):
Cash paid
$
92

Less: Cash acquired
(3
)
Total net consideration paid
$
89

Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table summarizes the total purchase price consideration and the preliminary fair value amounts recognized for the assets acquired and liabilities assumed as of the acquisition date (in millions):
 
Fair Value
Trade and notes receivable, net
$
1

Prepaid and other assets
2

Other intangible assets
90

Goodwill
165

Income taxes receivable
2

Total assets acquired
260

Accounts payable and accrued liabilities
7

Deferred tax liability
12

Total liabilities assumed
19

Non-controlling interests
12

Total liabilities and equity assumed
31

Net assets acquired
$
229

The gross carrying value and weighted average estimated useful lives of Property and equipment and Other intangible assets acquired in the Title Guaranty acquisition consist of the following (dollars in millions):
 
Gross Carrying Value
 
Weighted Average
Estimated Useful Life
(in years)
Property and equipment
$
4

 
5
Other intangible assets:
 
 
 
Customer relationships
52

 
10
Trade name
7

 
10
Non-compete agreements
1

 
5
Total Other intangible assets
60

 
 
Total
$
64

 
 
The gross carrying value and weighted average estimated useful lives of Computer software and Other intangible assets acquired in the CINC acquisition consist of the following (dollars in millions):
 
Gross Carrying Value
 
Weighted Average
Estimated Useful Life
(in years)
Other intangible assets:
 
 
 
Customer relationships
$
46

 
10
Tradename
13

 
10
Computer software
28

 
7
Non-compete agreements
3

 
4
Total Other intangible assets
$
90

 
 
The gross carrying value and weighted average estimated useful lives of Computer software and Other intangible assets acquired in the Title Acquisitions consist of the following (dollars in millions):
 
Gross Carrying Value
 
Weighted Average
Estimated Useful Life
(in years)
Other intangible assets:
 
 
 
Customer relationships
$
57

 
10
Trade name
6

 
10
Non-compete agreements
1

 
5
Computer software
2

 
3
Other
2

 
1
Total Other intangible assets
$
68

 
 
he following table summarizes the total purchase price consideration and the preliminary fair value amounts recognized for the assets acquired and liabilities assumed for the Title Acquisitions as of the acquisition date (in millions):
 
Fair Value
Trade and notes receivable
$
5

Other intangible assets
68

Goodwill
48

Prepaid expenses and other assets
1

Title plant
2

Property and equipment, net
3

Total assets acquired
127

Accounts payable and accrued liabilities
30

Deferred tax liability
8

Total liabilities assumed
38

Net assets acquired
$
89

The following table summarizes the total purchase price consideration and the preliminary fair value amounts recognized for the assets acquired and liabilities assumed for the Real Estate Technology Acquisitions as of the acquisition date (in millions):
 
Fair Value
Other intangible assets
$
38

Goodwill
92

Property and equipment, net
1

Total assets acquired
131

Accounts payable and accrued liabilities
1

Deferred tax liability
9

Total liabilities assumed
10

Non-controlling interests
23

Total liabilities and equity assumed
33

Net assets acquired
$
98

The gross carrying value and weighted average estimated useful lives of the Other intangible assets acquired in the Real Estate Technology Acquisitions consist of the following (dollars in millions):
 
Gross Carrying Value
 
Weighted Average
Estimated Useful Life
(in years)
Property and equipment, net
$
1

 
1 - 5
Other intangible assets:
 
 
 
Customer relationships
14

 
10
Trade name
5

 
10
Non-compete agreements
2

 
5
Computer software
17

 
7
Total Other intangible assets
$
38

 
 
Business Acquisition, Pro Forma Information
For comparative purposes, selected unaudited pro-forma consolidated results of operations of FNF for the years ended December 31, 2016 and 2015 are presented below. Pro-forma results presented assume the consolidation of CINC occurred as of the beginning of the 2015 period. Amounts reflect our 95% ownership interest in CINC and are adjusted to exclude costs directly attributable to the acquisition of CINC, including transaction costs.
 
Year ended December 31,
 
2016
 
2015
Total revenues
$
7,285

 
$
6,695

Net earnings attributable to Fidelity National Financial, Inc. common shareholders
653

 
529