XML 14 R4.htm IDEA: XBRL DOCUMENT v3.22.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS UNAUDITED - USD ($)
3 Months Ended 6 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2021
Dec. 31, 2020
Revenue:        
Participant fees $ 203,097 $ 0 $ 397,007 $ 0
Franchise fees 127,611 0 250,267 0
Revenue 330,708 0 647,274 0
Operating expenses:        
General and administrative 219,897 68,039 457,539 80,234
Salaries and wages 224,851 3,575 451,790 9,650
Consulting fees 36,000 0 138,525 0
Legal and professional fees (4,169) 5,040 43,448 20,040
Total operating expenses 476,579 76,654 1,091,302 109,924
Loss from operations (145,871) (76,654) (444,028) (109,924)
Other income (expense):        
Interest expense, related parties 0 0 8,972 0
Interest expense (32,534) (89,428) (49,875) (147,933)
Change in fair value of derivatives (98,970) (3,317) (33,818) (132,545)
Other income 78,519 9,459 78,519 0
Total other income (expense) (52,985) (83,286) (14,146) (280,478)
Net loss $ (198,856) $ (159,940) $ (458,174) $ (390,402)
Basic and diluted earnings per share on net loss $ (0.01) $ (0.51) $ (0.03) $ (1.24)
Weighted average shares outstanding - basic and diluted 15,657,327 314,453 15,616,343 314,453