XML 47 R37.htm IDEA: XBRL DOCUMENT v3.22.0.1
BUSINESS ACQUISITION (Details) - USD ($)
Dec. 31, 2021
Jun. 30, 2021
Mar. 25, 2021
Notes payable due to sellers $ 121,225 $ 200,705  
Royalty fee liability 1,500,000 1,500,000 $ 1,500,000
Accounts receivable 171,256 178,555  
Deposits and prepaid expenses 6,716 10,331  
Property, plant and equipment 337,227 335,426  
Right-of-use asset 675,415 757,313  
Accounts payable and accrued expenses 781,487 775,969  
Lease liability 175,812 166,895  
Goodwill 3,473,264 $ 3,473,264  
Fair value of net identifiable assets (liabilities) acquired [Member]      
Cash 412,276    
Notes payable due to sellers 454,524    
Accounts receivable 84,674    
Deposits and prepaid expenses 15,139    
Notes receivables 110,510    
Property, plant and equipment 335,426    
Right-of-use asset 796,771    
Total fair value of net identifiable assets 1,754,796    
Accounts payable and accrued expenses 625,462    
PPP Loan 439,160    
Lease liability 796,771    
Total fair value of net identifiable liabilities 2,315,917    
Fair value of net identifiable assets (liabilities) acquired (561,121)    
Goodwill 4,279,954    
Consideration [Member]      
Cash 2,000,110    
Legal fees (175,162)    
Notes payable due to sellers 393,885    
Royalty fee liability 1,500,000    
Total consideration $ 3,718,833