XML 32 R22.htm IDEA: XBRL DOCUMENT v3.25.2
DISCONTINUED OPERATIONS
3 Months Ended
Mar. 31, 2025
Discontinued Operations and Disposal Groups [Abstract]  
DISCONTINUED OPERATIONS

NOTE 16 – DISCONTINUED OPERATIONS

 

Subsequent to March 31, 2025, Jubilee Intel, LLC is no longer a wholly-owned subsidiary of the Company (Note 17). The assets and liabilities associated with this business are displayed as assets and liabilities from discontinued operations as of March 31, 2025 and December 31, 2024. Additionally, the revenues and costs associated with this business are displayed as losses from discontinued operations.

 

Total assets and liabilities included in discontinued operations were as follows:

 

Jubilee entered into a Line of Credit Agreement (“LOC”), with NMG Media, LLC (the “Lender”) on February 24, 2025, effective from October 1, 2024 (“Effective Date”). Jubilee received a loan from the lender for $26,161. The LOC bears interest at 6% per annum and matures in 180 days.

 

   March 31, 2025   December 31, 2024 
Assets from Discontinued Operations:          
Cash  $8,352   $22,386 
Accounts receivable   15,266    555,195 
Total assets from discontinued operations  $23,618   $577,581 
           
Liabilities from Discontinued Operations:          
Line of credit  $26,161   $26,161 
Total liabilities from discontinued operations  $26,161   $26,161 

 

Net loss from discontinued operations for the three months ended March 31, 2025, was comprised of the following components:

 

Discontinued operations - net income (loss)  March 31, 2025   December 31, 2024 
Revenue          
Service revenue  $   $609,549 
Revenue total  $   $609,549 
           
Expenses:          
General and administrative - cost of revenue  $38,169   $89,087 
General and administrative - other costs   74,127    141,968 
Bad debts   314,664     
Expenses total   426,960    231,055 
Net profit(loss) from discontinued operations   (426,960)   378,494 
           
Discontinued operations - cash flows          
Net profit(loss) for the year from discontinued operations  $(426,960)  $378,494 
Net cash (used in) operating activities from discontinued operations  $(426,960)  $378,494