XML 46 R34.htm IDEA: XBRL DOCUMENT v3.26.1
WARRANTS (Tables)
12 Months Ended
Dec. 31, 2025
Warrants  
SCHEDULE OF ASSUMPTIONS TO FAIR VALUE OF THE WARRANTS

The assumptions used to determine the fair value of the Warrants as follows:

  

Expected life (years)   1.00 
Risk-free interest rate   5.21%
Expected volatility   353.02%
Dividend yield   0%
The assumptions used to determine the fair value of the Warrants as follows:

 

      
Expected life (years)   2.00 
Risk-free interest rate   3.95%
Expected volatility   323.21%
Dividend yield   0%
 
SCHEDULE OF WARRANTS

  

Number of

Warrants

  

Weighted

Average

Exercise Price

  

Weighted

Average

Remaining

Contract

Term

  

Intrinsic

Value

 
Outstanding, December 31, 2023      $       $ 
Issued   212   $500    .50     
Expired      $         
Exercised      $         
Outstanding, December 31, 2024 (Restated)   212   $500    .41   $ 
Issued      $         
Expired   (200)  $         
Exercised      $         
Outstanding, December 31, 2025   12   $500    0.85   $