XML 14 R4.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Income Statement [Abstract]        
Revenue $ 20,872
Cost of revenue (2,680)
Gross margin 18,192
Expenses:        
General and administrative 22,359 3,827 80,283 35,437
Compensation expense 50,000
Professional fees 36,800 63,698
Total operating expenses 59,159 3,827 193,981 35,437
Loss from operations (59,159) (3,827) (175,789) (35,437)
Other income (expense):        
Interest expense (773) (7,109) (126,756) (21,974)
Interest income   3,332   3,332
Bad debt expense (161,317)
Amortization of debt discount (102,325) (48,605) (228,641) (177,893)
Loss on conversion of debt (267,425) (736,589)
Change in fair value of derivative (171,921) 197,378 1,178,621 261,984
Loss on issuance of convertible debt (67,714) (278,156) (510,178) (278,156)
Gain on extinguishment of debt 262,194 265,824
Total other income (expense) (610,158) 129,034 (584,860) 53,117
Net (loss) income before income taxes (669,317) 125,207 (760,649) 17,680
Provision for income tax
Net (loss) income from continued operations (669,317) 125,207 (760,649) 17,680
Net (loss) income from discontinued operations
Net (loss) income $ (669,317) $ 125,207 $ (760,649) $ 17,680
(Loss) Income per share – basic $ (0.01) $ 0.00 $ (0.03) $ 0.00
(Loss) Income per share –diluted $ (0.01) $ 0.00 $ (0.01) $ 0.00
Weighted average shares outstanding – basic 62,144,121 1,233,691 30,691,748 1,241,076
Weighted average shares outstanding diluted 62,144,121 2,839,331 26,209,584 2,846,716