XML 43 R33.htm IDEA: XBRL DOCUMENT v3.25.3
WARRANTS (Tables)
9 Months Ended
Sep. 30, 2025
Warrants  
SCHEDULE OF ASSUMPTIONS TO FAIR VALUE OF THE WARRANTS

The assumptions used to determine the fair value of the Warrants as follows:

  

Expected life (years)   1.00 
Risk-free interest rate   5.21%
Expected volatility   353.02%
Dividend yield   0%

The assumptions used to determine the fair value of the Warrants as follows:

 

      
Expected life (years)   2.00 
Risk-free interest rate   3.95%
Expected volatility   323.21%
Dividend yield   0%
SCHEDULE OF WARRANTS

  

Number of

Warrants

  

Weighted

Average

Exercise Price

  

Weighted

Average

Remaining

Contract

Term

  

Intrinsic

Value

 
Outstanding, December 31, 2023      $       $ 
Issued   211   $500    .50     
Expired      $         
Exercised      $         
Outstanding, December 31, 2024   211   $500    .41   $ 
Issued      $         
Expired   (200)  $         
Exercised      $         
Outstanding, September 30, 2025   11   $500    1.11   $