WARRANTS

9 Months Ended

Sep. 30, 2025

Warrants

WARRANTS

NOTE 12 – WARRANTS

On May 1, 2024, the Company issued a Warrant Subscription Agreement is for 200 warrants (post-split), exercisable within one year of the execution date of the agreement at a price of $500 (post-split).

The assumptions used to determine the fair value of the Warrants as follows:

Expected life (years)	1.00
Risk-free interest rate	5.21	%
Expected volatility	353.02	%
Dividend yield	0	%

On October 9, 2024, the Company authorized the issuance of up to $500,000 in non-convertible promissory notes with the attached warrants. Purchasers of the notes were issued 11 warrants (post split) to purchase common stock. The warrants shall be exercisable at a price of $500 per share (post-split) and shall expire two years after the issuance date.

The assumptions used to determine the fair value of the Warrants as follows:

Expected life (years)	2.00
Risk-free interest rate	3.95	%
Expected volatility	323.21	%
Dividend yield	0	%

	Number of Warrants			Weighted Average Exercise Price		Weighted Average Remaining Contract Term		Intrinsic Value
Outstanding, December 31, 2023		—		$	—		—	$	—
Issued		211		$	500		.50		—
Expired		—		$	—		—		—
Exercised		—		$	—		—		—
Outstanding, December 31, 2024		211		$	500		.41	$	—
Issued		—		$	—		—		—
Expired		(200	)	$	—		—		—
Exercised		—		$	—		—		—
Outstanding, September 30, 2025		11		$	500		1.11	$	—