XML 15 R5.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Changes in Stockholders' Deficit (Unaudited) - USD ($)
Preferred Stock [Member]
Series A Preferred Stock [Member]
Common Stock [Member]
Stock Payable [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2023 $ 100 $ 1,224 $ 2,398,759 $ (3,250,161) $ (813,948)
Balance, shares at Dec. 31, 2023 100,000 1,224,360        
Net income (loss) 18,005 18,005
Common stock issued for payment on settlement liability $ 20   4,983 5,003
Balance, shares   20,011        
Balance at Mar. 31, 2024 $ 100 $ 1,244 2,403,742 (3,232,156) (790,940)
Balance, shares at Mar. 31, 2024 100,000 1,244,371        
Balance at Dec. 31, 2023 $ 100 $ 1,224 2,398,759 (3,250,161) (813,948)
Balance, shares at Dec. 31, 2023 100,000 1,224,360        
Net income (loss)           (107,527)
Balance at Jun. 30, 2024 $ 100 $ 1,244 2,403,742 (3,357,688) (916,472)
Balance, shares at Jun. 30, 2024 100,000 1,244,371        
Balance at Mar. 31, 2024 $ 100 $ 1,244 2,403,742 (3,232,156) (790,940)
Balance, shares at Mar. 31, 2024 100,000 1,244,371        
Net income (loss) (125,532) (125,532)
Balance at Jun. 30, 2024 $ 100 $ 1,244 2,403,742 (3,357,688) (916,472)
Balance, shares at Jun. 30, 2024 100,000 1,244,371        
Balance at Dec. 31, 2024 $ 100 $ 1,048 36,130 2,501,362 (3,096,015) (557,375)
Balance, shares at Dec. 31, 2024 100,000 1,049,794        
Net income (loss) (728,927) (728,927)
Balance at Mar. 31, 2025 $ 100 $ 1,048 36,130 2,501,362 (3,824,942) (1,286,302)
Balance, shares at Mar. 31, 2025 100,000 1,049,794        
Balance at Dec. 31, 2024 $ 100 $ 1,048 36,130 2,501,362 (3,096,015) (557,375)
Balance, shares at Dec. 31, 2024 100,000 1,049,794        
Stock issued for services, shares   144,007        
Stock issued for conversion of debt, shares   7,815,312        
Net income (loss)           (91,332)
Balance at Jun. 30, 2025 $ 100 $ 59,009 20,289 2,831,280 (3,565,840) (655,162)
Balance, shares at Jun. 30, 2025 100,000 59,009,113        
Balance at Mar. 31, 2025 $ 100 $ 1,048 36,130 2,501,362 (3,824,942) (1,286,302)
Balance, shares at Mar. 31, 2025 100,000 1,049,794        
Stock issued for services $ 144 (15,841) 15,697
Stock issued for conversion of debt 7,817 461,644 469,461
Contributed capital (97,423) (97,423)
Deconsolidate Jubilee (378,493) (378,493)
Net income (loss) 637,595 637,595
Stock issued for corporate restructuring $ 50,000 (50,000)
Stock issued for corporate restructuring, shares   50,000,000        
Balance at Jun. 30, 2025 $ 100 $ 59,009 $ 20,289 $ 2,831,280 $ (3,565,840) $ (655,162)
Balance, shares at Jun. 30, 2025 100,000 59,009,113