XML 14 R4.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Income Statement [Abstract]        
Revenue $ 20,872 $ 20,872
Cost of revenue (2,680) (2,680)
Gross margin 18,192 18,192
Expenses:        
General and administrative 18,207 12,844 57,924 31,610
Compensation expense 50,000 50,000
Professional fees 8,605 26,898
Total operating expenses 76,812 12,844 134,822 31,610
Loss from operations (58,620) (12,844) (116,630) (31,610)
Other income (expense):        
Interest expense (28,231) (8,001) (125,983) (14,865)
Bad debt expense (55,991) (161,317)
Amortization of debt discount (101,316) (3,276) (126,316) (129,288)
Loss on conversion of debt (469,164) (469,164)
Change in fair value of derivative 1,366,421 (105,041) 1,350,542 64,606
Loss on issuance of convertible debt (442,464) (442,464)
Gain on extinguishment of debt 3,630 3,630
Total other income (expense) 269,255 (112,688) 25,298 (75,917)
Net income (loss) before income taxes 210,635 (125,532) (91,332) (107,527)
Provision for income tax
Net income (loss) from continuing operations 210,635 (125,532) (91,332) (107,527)
Net income (loss) from discontinued operations 426,960
Net Income (Loss) $ 637,595 $ (125,532) $ (91,332) $ (107,527)
Income (Loss) per share – basic $ 0.02 $ (0.00) $ (0.01) $ (0.00)
Income (Loss) per share –diluted $ 0.00 $ (0.00) $ (0.01) $ (0.00)
Weighted average shares outstanding – basic 28,213,822 1,244,371 14,706,846 1,243,715
Weighted average shares outstanding diluted 119,682,844 1,244,371 14,706,846 1,243,715