WARRANTS (Tables)

6 Months Ended

Jun. 30, 2025

Warrants

SCHEDULE OF ASSUMPTIONS TO FAIR VALUE OF THE WARRANTS

The assumptions used to determine the fair value of the Warrants as follows:

Expected life (years)	1.00
Risk-free interest rate	5.21	%
Expected volatility	353.02	%
Dividend yield	0	%

 

The assumptions used to determine the fair value of the Warrants as follows:

Expected life (years)	2.00
Risk-free interest rate	3.95	%
Expected volatility	323.21	%
Dividend yield	0	%

SCHEDULE OF WARRANTS

	Number of Warrants		Weighted Average Exercise Price		Weighted Average Remaining Contract Term		Intrinsic Value
Outstanding, December 31, 2023		—	$	—		—	$	—
Issued		211	$	525.28		.50		—
Expired		—	$	—		—		—
Exercised		—	$	—		—		—
Outstanding, December 31, 2024		211	$	525.28		.41	$	—
Issued		—	$	—		—		—
Expired		—	$	—		—		—
Exercised		—	$	—		—		—
Outstanding, June 30, 2025		211	$	525.28		.07	$	—