WARRANTS

6 Months Ended

Jun. 30, 2025

Warrants

WARRANTS

NOTE 12 – WARRANTS

On May 1, 2024, the Company issued a Warrant Subscription Agreement is for 200 warrants (post-split), exercisable within one year of the execution date of the agreement at a price of $500 (post-split).

The assumptions used to determine the fair value of the Warrants as follows:

Expected life (years)	1.00
Risk-free interest rate	5.21	%
Expected volatility	353.02	%
Dividend yield	0	%

On October 9, 2024, the Company authorized the issuance of up to $500,000 in non-convertible promissory notes. Purchasers of the notes were issued 11 warrants to purchase common stock. The warrants shall be exercisable at a price of $1,000 per share (post-split) and shall expire two years after the issuance date.

The assumptions used to determine the fair value of the Warrants as follows:

Expected life (years)	2.00
Risk-free interest rate	3.95	%
Expected volatility	323.21	%
Dividend yield	0	%

	Number of Warrants		Weighted Average Exercise Price		Weighted Average Remaining Contract Term		Intrinsic Value
Outstanding, December 31, 2023		—	$	—		—	$	—
Issued		211	$	525.28		.50		—
Expired		—	$	—		—		—
Exercised		—	$	—		—		—
Outstanding, December 31, 2024		211	$	525.28		.41	$	—
Issued		—	$	—		—		—
Expired		—	$	—		—		—
Exercised		—	$	—		—		—
Outstanding, June 30, 2025		211	$	525.28		.07	$	—