DERIVATIVE LIABILITY

6 Months Ended

Jun. 30, 2025

Derivative Instruments and Hedging Activities Disclosure [Abstract]

DERIVATIVE LIABILITY

NOTE 10 – DERIVATIVE LIABILITY

The Company has various convertible notes outstanding that require derivative liability considerations for its conversion features. Total derivative liability on June 30, 2025 was $262,670 and on December 31, 2024 was $510,154 which was principally related to convertible notes.

Balance at December 31, 2023	$	293,621
Decrease to derivative due to repayments		(66,769	)
Increase to derivative due to new issuances		378,156
Derivative gain due to mark to market adjustment		(94,854	)
Balance at December 31, 2024		510,154
Decrease to derivative due to repayment		(469,164	)
Increase to derivative due to new issuances		748,557
Derivative loss due to mark to market adjustment		(526,877	)
Balance at June 30, 2025	$	262,670

The following table summarizes the weighted average key inputs used in the Black-Scholes model for all outstanding conversion feature derivative liabilities as of the measurement dates:

	June 30, 2025						December 31, 2024
Input	Weighted Avg.			Range			Weighted Avg.			Range
Stock price	$	0.11		$	.011		$	0.003300		$	0.000611
Exercise price (conversion price)	$	0.0707		$	0.055 – 0.088		$	0.000611		$	0.0009 - 0.0011
Risk-free interest rate		4.41	%		4.36% - 4.45	%		4.37	%		4.37	%
Expected term (years)		0.28			0.17 - 0.42			0.30			0.25 - 0.33
Expected volatility		659.75	%		541.30% - 767.13%			189.41	%		333.08% - 310.70%
Dividend yield		-			-			-			-