XML 16 R6.htm IDEA: XBRL DOCUMENT v3.24.3
Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Cash Flows from Operating Activities:        
Net income (loss) $ 125,207 $ (183,848) $ 17,680 $ (270,031)
Adjustments to reconcile net income (loss) to net cash used by operating activities:        
Imputed interest on amounts due to related party 2,946 8,835
Amortization of debt discount 48,605 14,352 177,893 35,347
Change in fair value of derivative (197,378) 147,246 (261,984) 159,797
Loss on issuance of convertible debt 278,156 10,058 278,156 21,427
Gain on extinguishment of debt (262,194) (265,824)
Changes in operating assets and liabilities:        
Interest receivable     (3,332)
Accounts payable and accrued expenses     9,102 5,692
Accrued interest – related party     10,913 4,573
Accrued interest     4,959 3,055
Net cash used in operating activities     (32,437) (31,305)
Cash Flows from Investing Activities:        
Issuance of note receivable     (100,000)
Net cash used by investing activities     (100,000)
Cash Flows from Financing Activities:        
Proceeds from convertible note payable - related party     1,456 31,305
Proceeds from note payable     130,981
Net cash provided by financing activities     132,437 31,305
Net Change in Cash    
Cash beginning of period    
Cash end of period
Cash paid during the period for:        
Interest    
Income taxes    
NON-CASH TRANSACTIONS:        
Common stock issued for payment on settlement liability - related party     25,200
Forgiveness of debt – related party     97,423
Common stock issued for payment of debt     $ 5,003 $ 114,240