-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, GjKkSX71DP1ELGc3J1N8ZSnV6V5LrL5AOFqGJjuFltivy+OE0/G7uHYxXKy+pVzD qvsEjo/33XgD7mG6PB5xYg== 0001071787-05-001007.txt : 20051028 0001071787-05-001007.hdr.sgml : 20051028 20051028121115 ACCESSION NUMBER: 0001071787-05-001007 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 1 CONFORMED PERIOD OF REPORT: 20051025 ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20051028 DATE AS OF CHANGE: 20051028 FILER: COMPANY DATA: COMPANY CONFORMED NAME: First Horizon Alternative Mortgage Securities Trust 2005-AA6 CENTRAL INDEX KEY: 0001331416 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 333-119657-23 FILM NUMBER: 051162143 BUSINESS ADDRESS: STREET 1: 4000 HORIZON WAY CITY: IRVING STATE: TX ZIP: 75063 BUSINESS PHONE: 9724845600 MAIL ADDRESS: STREET 1: 4000 HORIZON WAY CITY: IRVING STATE: TX ZIP: 78063 8-K 1 fh05aa6_8k0510.txt SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): October 25, 2005 (null) (Depositor) (Issuer in respect of First Horizon Mortgage Pass-Through Trust, Mortgage (Exact name of registrant as specified in charter) Delaware 33-63714 95-4449516 (State or other (Commission File No.) (I.R.S. Employer jurisdiction of Identification No.) organization) 400 Horizon Way, Irving, TX 75063 (Address of principal executive offices) (Zip Code) Registrant's Telephone Number, including area code: 214-441-4000 Not Applicable (Former name, former address and former fiscal year, if changed since last report) Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions. []Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) []Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) []Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) []Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) Section 8 - Other Events Item 8.01 Other Events Section 9 - Financial Statements and Exhibits Item 9.01 Financial Statements and Exhibits SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Dated: October 25, 2005 (null) By: /s/ Kelly Crosson ------------------------------ Name: Kelly Crosson Assistant Treasurer The Bank of New York, as Trustee EXHIBIT INDEX Exhibit 99 Monthly Remittance Statement dated October 25, 2005 Payment Date: 10/25/05 ------------------------------------------------------------ First Horizon Mortgage Pass-Through Trust, Mortgage Pass-Through Certificates, The Bank of New York, as Trustee ------------------------------------------------------------
Class Information Current Payment Information - ---------------------------------------------------------------------------------------------------------------------------------- Beginning Pass Thru Principal Interest Total Principal Interest Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls - ---------------------------------------------------------------------------------------------------------------------------------- Senior 1A1 66,665,755.32 5.406382% 3,057,215.67 300,350.43 3,357,566.10 0.00 0.00 2A1 298,600,594.80 5.428500% 5,757,916.88 1,350,794.56 7,108,711.44 0.00 0.00 2A2 43,697,904.54 5.428500% 842,626.93 197,678.41 1,040,305.34 0.00 0.00 3A1 97,581,553.15 5.497745% 3,911,167.43 447,065.43 4,358,232.86 0.00 0.00 3A2 4,337,422.97 5.497745% 173,848.30 19,871.71 193,720.01 0.00 0.00 3IO 101,918,976.10 0.228000% 0.00 19,364.61 19,364.61 0.00 0.00 B1 14,944,251.92 5.487216% 2,303.69 68,335.28 70,638.98 0.00 0.00 B2 6,896,885.71 5.487216% 1,063.17 31,537.25 32,600.42 0.00 0.00 B3 4,023,183.33 5.487216% 620.18 18,396.73 19,016.91 0.00 0.00 B4 3,449,442.40 5.487216% 531.74 15,773.20 16,304.94 0.00 0.00 B5 3,160,572.85 5.487216% 487.21 14,452.29 14,939.50 0.00 0.00 B6 2,012,367.04 5.487216% 310.21 9,201.91 9,512.12 0.00 0.00 Residual 1AR 0.00 5.406382% 0.00 0.00 0.00 0.00 0.00 - ---------------------------------------------------------------------------------------------------------------------------------- - ---------------------------------------------------------------------------------------------------------------------------------- - ---------------------------------------------------------------------------------------------------------------------------------- Totals - - 545,369,934.02 - 13,748,091.43 2,492,821.81 16,240,913.24 - - - ---------------------------------------------------------------------------------------------------------------------------------- Class Information - -------------------------------------------------------------------------------- Ending Cert. Unpaid Type Class Code Name Notional Bal. Interest - -------------------------------------------------------------------------------- Senior 1A1 63,608,539.65 0.00 2A1 292,842,677.92 0.00 2A2 42,855,277.61 0.00 3A1 93,670,385.72 0.00 3A2 4,163,574.66 0.00 3IO 97,833,960.38 0.00 B1 14,941,948.23 0.00 B2 6,895,822.54 0.00 B3 4,022,563.15 0.00 B4 3,448,910.66 0.00 B5 3,160,085.64 0.00 B6 2,012,056.83 0.00 Residual 1AR 0.00 0.00 - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- Totals - - 531,621,842.59 - - --------------------------------------------------------------------------------
Payment Date: 10/25/05 ------------------------------------------------------------ (null) First Horizon Mortgage Pass-Through Trust, Mortgage Pass-Through Certificates, The Bank of New York, as Trustee ------------------------------------------------------------
Class Information Current Payment Information Factors per $1,000 - ------------------------------------------------------------------------------------------------------------------------ Beginning Pass Thru CUSIP Principal Interest Ending Cert./ Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal. - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------ Senior 1A1 66,665,755.32 5.406382% 32051GPW9 43.361686 4.259988 902.184805 2A1 298,600,594.80 5.428500% 32051GPY5 18.437016 4.325283 937.690690 2A2 43,697,904.54 5.428500% 32051GPZ2 18.437016 4.325283 937.690690 3A1 97,581,553.15 5.497745% 32051GQA6 36.469122 4.168598 873.416125 3A2 4,337,422.97 5.497745% 32051GQB4 36.469122 4.168598 873.416124 3IO 101,918,976.10 0.228000% 32051GQC2 0.000000 0.172878 873.416125 B1 14,944,251.92 5.487216% 32051GQD0 0.154083 4.570616 999.394571 B2 6,896,885.71 5.487216% 32051GQE8 0.154083 4.570616 999.394571 B3 4,023,183.33 5.487216% 32051GQF5 0.154083 4.570616 999.394571 B4 3,449,442.40 5.487216% 32051GQG3 0.154083 4.570616 999.394569 B5 3,160,572.85 5.487216% 32051GQH1 0.154083 4.570616 999.394572 B6 2,012,367.04 5.487216% 32051GQJ7 0.154083 4.570616 999.394571 Residual 1AR 0.00 5.406382% 32051GPX7 0.000000 0.000000 0.000000 - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------ Totals - - 545,369,934.02 - - - - - - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------ (null) First Horizon Mortgage Pass-Through Trust, Mortgage Pass-Through Certificates, The Bank of New York, as Trustee ------------------------------------------------------------ - -------------------------------------------------------------------------------- COLLATERAL INFORMATION - -------------------------------------------------------------------------------- Prin balance 68,107,051.52 358,534,583.48 104,980,207.54 Loan count 273 1818 193 Avg loan rate 5.781382% 5.803500% 6.100745% Prepay amount 3,047,241.26 6,542,957.35 4,073,600.43 Total ----- Prin balance 531,621,842.54 Loan count 2284 Avg loan rate 5.86 Prepay amount 13,663,799.04 - -------------------------------------------------------------------------------- FEES AND ADVANCES - -------------------------------------------------------------------------------- Master serv fees 22,001.83 112,888.80 33,719.58 Sub servicer fees 0.00 0.00 0.00 Trustee fees 237.22 1,217.13 363.55 Agg advances N/A N/A N/A Adv this period 3,182.56 7,384.75 25,432.55 Total ----- Master serv fees 168,610.20 Sub servicer fees 0.00 Trustee fees 1,817.90 Agg advances N/A Adv this period 35,999.86 - -------------------------------------------------------------------------------- LOSSES & INSURANCE COVERAGES - -------------------------------------------------------------------------------- Realized losses 0.00 0.00 0.00 Cumulative losses 0.00 0.00 0.00 Total ----- Realized losses 0.00 Cumulative losses 0.00 Coverage Amounts - ---------------- Bankruptcy 0.00 0.00 0.00 Fraud 1,500,124.76 7,617,133.66 2,383,249.09 Special Hazard 0.00 0.00 0.00 Total ----- Bankruptcy 0.00 Fraud 11,500,507.51 Special Hazard 0.00 Aggregate Certificate Information ----------------------------------------------------------------------------- Class Aggregate Aggregate Aggregate Type Percentage Prepay Pct. End Cert. Bal. ----------------------------------------------------------------------------- Senior 100.000000% 100.000000% 545,369,934.02 ----------------------------------------------------------------------------- Junior 0.000000% 0.000000% 0.00 ----------------------------------------------------------------------------- - -------------------------------------------------------------------------------- DELINQUENCY INFORMATION - -------------------------------------------------------------------------------- Period Loan Count Ending Stated Balance - ------ ---------- --------------------- 30 to 59 days 17 7,680,887.72 60 to 89 days 4 1,328,120.00 90 or more 1 230,050.97 Foreclosure 0 0.00 Totals: 22 9,239,058.69 - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- REO INFORMATION - -------------------------------------------------------------------------------- REO Date Loan Number Ending Stated Balance Book Value -------- ----------- --------------------- ---------- N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A Totals: 0 N/A Current Total Outstanding Balance: 0.00 Current Total Outstanding Number of Loans: 0 - -------------------------------------------------------------------------------- OTHER INFORMATION - -------------------------------------------------------------------------------- Amount/Withdrawal Total/Ending Bal. ----------------- ----------------- Available remittance amount 16,240,913.24 16,240,913.24 Principal remittance amount 13,748,091.43 13,748,091.43 Interest remittance amount 2,492,821.81 2,492,821.81
-----END PRIVACY-ENHANCED MESSAGE-----