XML 15 R6.htm IDEA: XBRL DOCUMENT v3.26.3
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (UNAUDITED) - USD ($)
$ in Thousands
Total
Common Stock [Member]
Paid-in Additional Capital [Member]
Retained Earnings/Accumulated Deficit [Member]
Translation Differences [Member]
Other Reserves [Member]
Non-Controlling Interest [Member]
Balance at Dec. 31, 2024 $ 1,042,701 $ 1,600 $ 1,217,651 $ (186,321) $ 39 $ 5,273 $ 4,459
Balance (in shares) at Dec. 31, 2024   159,983,104          
Changes in equity              
Profit after tax 144,888     145,024     (136)
Other comprehensive income 461     0 282   179
Total comprehensive income 145,349     145,024 282   43
Cash dividends declared and paid (89,969)     (89,969)      
Acquisition of non-controlling interests (6,131)     (1,849) 156   (4,437)
Compensation related to options and restricted stock 3,719 $ 8 6,068     (2,358)  
Compensation related to options and restricted stock (in shares)   816,303          
Balance at Sep. 30, 2025 1,095,669 $ 1,608 1,223,719 (133,115) 477 2,916 64
Balance (in shares) at Sep. 30, 2025   160,799,407          
Balance at Dec. 31, 2025 1,133,257 $ 1,608 1,223,719 (96,216) 498 3,577 71
Balance (in shares) at Dec. 31, 2025   160,799,407          
Changes in equity              
Profit after tax 633,734     633,727     7
Other comprehensive income 56     0 56   0
Total comprehensive income 633,790     633,727 56   7
Cash dividends declared and paid (365,801)     (365,801)      
Compensation related to options and restricted stock 3,384 $ 4 3,680     (301)  
Compensation related to options and restricted stock (in shares)   436,166          
Balance at Sep. 30, 2026 $ 1,404,629 $ 1,612 $ 1,227,399 $ 171,711 $ 554 $ 3,276 $ 77
Balance (in shares) at Sep. 30, 2026   161,235,573