XML 22 R5.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statement of Changes in Stockholders' Equity - USD ($)
$ in Thousands
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Treasury Shares [Member]
Accumulated Deficit [Member]
Translation Differences [Member]
Other Reserves [Member]
[1]
Non-controlling Interest [Member]
Balance at Dec. 31, 2022 $ 1,073,486 $ 1,627 $ 1,243,754 $ 0 $ (180,664) $ 138 $ 3,623 $ 5,008
Balance (in shares) at Dec. 31, 2022   162,653,339            
Changes in equity                
Profit for the year 161,397 $ 0 0 0 161,353 0 0 43
Other comprehensive income/(loss) (380) 0 0 0 (494) 63 0 52
Total comprehensive income for the period net of tax 161,017 0 0 0 160,859 63 0 95
Cash dividends declared and paid (187,262) 0 0 0 (186,672) 0 0 (590)
Purchase of treasury shares $ (18,808) $ 0 0 (18,808) 0 0 0 0
Purchase of treasury shares (in shares) (2,209,927) 0            
Retirement of treasury shares $ 0 $ (22) (18,786) 18,808 0 0 0 0
Retirement of treasury shares (in shares)   (2,209,927)            
Compensation related to options and restricted stock 3,233 $ 6 3,285 0 0 0 (57) 0
Compensation related to options and restricted stock (in shares)   556,130            
Balance at Dec. 31, 2023 1,031,667 $ 1,610 1,228,254 0 (206,477) 201 3,566 4,513
Balance (in shares) at Dec. 31, 2023   160,999,542            
Changes in equity                
Profit for the year 181,460 $ 0 0 0 181,377 0 0 84
Other comprehensive income/(loss) (124) 0 0 0 176 (162) 0 (138)
Total comprehensive income for the period net of tax 181,336 0 0 0 181,552 (162) 0 (54)
Cash dividends declared and paid (161,396) 0 0 0 (161,396) 0 0 0
Purchase of treasury shares $ (13,196) $ 0 0 (13,196) 0 0 0 0
Purchase of treasury shares (in shares) (1,481,383) 0            
Retirement of treasury shares $ 0 $ (15) (13,181) 13,196 0 0 0 0
Retirement of treasury shares (in shares)   (1,481,383)            
Compensation related to options and restricted stock 4,290 $ 5 2,578 0 0 0 1,707 0
Compensation related to options and restricted stock (in shares)   464,945            
Balance at Dec. 31, 2024 1,042,701 $ 1,600 1,217,651 0 (186,321) 39 5,273 4,459
Balance (in shares) at Dec. 31, 2024   159,983,104            
Changes in equity                
Profit for the year 210,962 $ 0 0 0 211,092 0 0 (130)
Other comprehensive income/(loss) 258 0 0 0 (225) 303 0 179
Total comprehensive income for the period net of tax 211,220 0 0 0 210,867 303 0 49
Cash dividends declared and paid $ (118,913) 0 0 0 (118,913) 0 0  
Purchase of treasury shares (in shares) 0              
Acquisition of non-controlling interests $ (6,131)       (1,849) 156 0 (4,437)
Compensation related to options and restricted stock 4,380 $ 8 6,068 0 0 0 (1,697) 0
Compensation related to options and restricted stock (in shares)   816,303            
Balance at Dec. 31, 2025 $ 1,133,257 $ 1,608 $ 1,223,719 $ 0 $ (96,216) $ 498 $ 3,577 $ 71
Balance (in shares) at Dec. 31, 2025   160,799,407            
[1]      Other reserves are related to share-based payments.