XML 19 R2.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statement of Financial Position - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Current assets    
Cash and cash equivalents [1],[2] $ 79,034 $ 78,143
Accounts receivable and accrued revenues [2] 53,338 53,715
Capitalized voyage expenses 1,684 2,450
Prepaid expenses 9,678 7,200
Derivative financial assets [3] 10 0
Inventories 24,682 37,688
Assets held for sale 40,488 22,693
Total current assets 208,915 201,889
Non-current assets    
Vessels 1,083,891 1,185,576
Vessels under construction 301,651 93,178
Other property, plant and equipment 7,117 4,589
Goodwill 1,356 1,356
Derivative financial assets [3] 19 0
Total non-current assets 1,394,034 1,284,698
Total assets 1,602,949 1,486,587
Current liabilities    
Accounts payable and accrued expenses [2] 22,761 23,436
Derivative financial liabilities [3] 68 0
Current portion long-term debt [2] 39,500 78,649
Other current liabilities 994 1,389
Deferred shipping revenues 11,397 6,139
Total current liabilities 74,720 109,613
Non-current liabilities    
Long-term debt [2] 389,244 330,775
Derivative financial liabilities [3] 131 0
Other non-current liabilities 5,598 3,497
Total non-current liabilities 394,973 334,273
Total liabilities 469,693 443,886
Equity    
Common stock at par value 1,608 1,600
Additional paid-in capital 1,223,719 1,217,651
Accumulated deficit (96,216) (186,321)
Translation differences 498 39
Other reserves 3,577 5,273
Total equity attributable to the Company 1,133,186 1,038,242
Non-controlling interest 71 4,459
Total stockholders' equity 1,133,257 1,042,701
Total liabilities and stockholders' equity $ 1,602,949 $ 1,486,587
[1] Cash and cash equivalents include $389 thousand in restricted cash in 2025 and $339 thousand in restricted cash in 2024, including employee withholding tax.
[2] Amounts carried at amortized cost.
[3] Fair value through profit or loss.