XML 29 R6.htm IDEA: XBRL DOCUMENT v3.24.1
Consolidated Statement of Cash Flow - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Cash flows from operating activities      
Profit/(loss) for the year $ 161,397 $ 61,979 $ (11,507)
Items included in net income not affecting cash flows:      
Depreciation and amortization 108,902 123,255 128,639
Amortization of deferred debt issuance cost 2,972 2,902 2,550
(Gain) / loss, disposal of property, plant and equipment 18 0 0
(Gain)/loss, sale of vessel 0 (19,513) (15,153)
Fair value (gain)/loss on derivative financial liabilities 504 (14,983) (12,450)
Impairment of equity accounted investment 0 637 0
Compensation related to options and restricted stock 3,233 4,133 4,347
Net foreign exchange differences (32) (73) 0
(Gain)/loss modification of debt (693) (669) (3,049)
Share of profit in associated companies 0 (1,327) (1,278)
Changes in operating assets and liabilities:      
Accounts receivable and accrued revenues (16,383) (28,703) (301)
Capitalized voyage expenses 250 (1,403) (356)
Prepaid expenses (3,007) (3,537) 523
Accounts payable and accrued expenses (5,232) 5,573 1,510
Deferred shipping revenues 222 (693) (11,372)
Bunker inventory (738) 327 (21,542)
Net cash provided by operating activities 251,411 127,906 60,562
Cash flows from investing activities      
Investment in vessels (128,081) (9,902) (174,558)
Proceeds from sale of vessels 0 112,399 87,062
Purchase of non-controlling interest in subsidiary 0 (2) 0
Acquisition of subsidiary, net of cash paid 0 8,267 0
Dividend received from associated company 0 0 1,031
Proceeds from sale of derivatives 3,256 0 0
Investment in other property, plant and equipment (152) (243) (48)
Net cash (used in)/provided by investing activities (124,977) 110,518 (86,512)
Cash flows from financing activities      
Cash dividends paid (186,672) (19,679) (22,083)
Dividends paid to non-controlling interest (590) 0 0
Repayment principal element of lease liability (1,424) (1,090) (611)
Issuance of long-term debt 339,633 4,008 355,840
Purchase of treasury shares (18,808) (24,758) (32,178)
Repayment of long-term debt (309,902) (131,825) (283,000)
Net cash (used in)/provided by financing activities (177,763) (173,343) 17,967
Net (decrease)/increase in cash and cash equivalents (51,329) 65,081 (7,983)
Net foreign exchange difference 119 209 0
Cash and cash equivalents at beginning of period 125,948 [1],[2] 60,658 68,641
Cash and cash equivalents at end of period 74,738 [1],[2] 125,948 [1],[2] 60,658
Specification of items included in operating activities:      
Interest paid 29,480 23,450 23,196
Interest received $ 5,076 $ 1,481 $ 6
[1] Cash and cash equivalents include $370 thousand in restricted cash in 2023 and $316 thousand in restricted cash in 2022, including employee withholding tax.
[2] Amounts carried at amortized cost.