XML 59 R36.htm IDEA: XBRL DOCUMENT v3.24.1
Condensed Financial Information of DHT Holdings, Inc. (parent company only) (Tables)
 12 Months Ended
Dec. 31, 2023
Condensed Financial Information of DHT Holdings, Inc. (parent company only) [Abstract]  
Condensed Statement of Financial Position

Condensed Statement of Financial Position
 

  
December 31,
    
December 31,
  
(Dollars in thousands)
  
2023
    
2022
  
ASSETS
            
Current assets
            
Cash and cash equivalents
  
$
8,912
    
$
29,601
  
Accounts receivable and prepaid expenses
    
644
      
749
  
Amounts due from related parties
    
49,368
      
89,980
  
Total current assets
  
$
58,924
    
$
120,330
  
                 
Investments in subsidiaries
  
$
722,671
    
$
375,683
  
Loan to subsidiaries
    
-
      
377,131
  
Total non-current assets
  
$
722,671
    
$
752,814
  
                 
Total assets
  
$
781,595
    
$
873,144
  
                 
LIABILITIES AND STOCKHOLDERS’ EQUITY
                
Current liabilities
                
Accounts payable and accrued expenses
  
$
1,059
    
$
201
  
Total current liabilities
  
$
1,059
    
$
201
  
                 
Stockholders’ equity
                
Stock
  
$
1,610
    
$
1,627
  
Paid-in additional capital
    
1,180,315
      
1,196,239
  
Accumulated deficit
    
(401,389
)
    
(324,923
)
Total stockholders’ equity
  
$
780,536
    
$
872,943
  
                 
Total liabilities and stockholders’ equity
  
$
781,595
    
$
873,144
  
Condensed Income Statement

Condensed Income Statement
 

   Year ended
    Year ended     Year ended  
    December 31,
    December 31,
    December 31,  
(Dollars in thousands)
 
2023
    
2022
    
2021
  
                   
Revenues   $ -     $ -     $ 980  
Impairment charge
    
(699
)
    
(1,234
)
    
(35,149
)
Dividend income
    
119,514
      
77,820
      
70,746
  
General and administrative expense
    
(17,651
)
    
(17,704
)
    
(17,742
)
Operating income/(loss)
  
$
101,164
    
$
58,881
    
$
18,835
  
                         
Interest income
  
$
9,114
    
$
18,823
    
$
17,233
  
Other financial (expense)/income
    
(72
)
    
(141
)
    
26
  
Profit/(loss) for the year
  
$
110,206
    
$
77,563
    
$
36,095
  
Condensed Statement of Comprehensive Income
Condensed Statement of Comprehensive Income


   Year ended
    Year ended     Year ended  
    December 31,
    December 31,
    December 31,
 
(Dollars in thousands)
 
2023
    
2022
    
2021
  
Profit/(loss) for the year
  
$
110,206
    
$
77,563
    
$
36,095
Total comprehensive income/(loss) for the period
  
$
110,206
    
$
77,563
    
$
36,095
Attributable to the owners
  
$
110,206
    
$
77,563
    
$
36,095
Condensed Statement of Cash Flow

Condensed Statement of Cash Flow


  Year ended
    Year ended     Year ended
 
    December 31,     December 31,     December 31,
 
(Dollars in thousands)
  
2023
    
2022
    
2021
  
                   
Cash flows from operating activities
                  
Profit/(loss) for the year
  
$
110,206
    
$
77,563
    
$
36,095
  
Items included in net income not affecting cash flows:
                        
Impairment charge
    
699
      
1,234
      
35,149
  
Compensation related to options and restricted stock
    
2,168
      
3,013
      
3,203
  
Changes in operating assets and liabilities:
                        
Accounts receivable and prepaid expenses
    
105
      
(675
)
    
1,604
  
Accounts payable and accrued expenses
    
858
      
(246
)
    
277
  
Amounts due to related parties
    
10,574
      
(69,740
)
    
(6,834
)
Net cash provided by/(used in) operating activities
  
$
124,611
    
$
11,150
    
$
69,494
  
                         
Cash flows from investing activities
                        
Investments in subsidiaries
   $ -     $ (395 )   $ -  
Loan to subsidiaries
  
$
60,180
    
$
47,744
    
$
(5,004
)
Net cash provided by/(used in) investing activities  
$
60,180
    
$
47,349
    
$
(5,004
)
                         
Cash flows from financing activities
                        
Cash dividends paid
  
$
(186,672
)
  
$
(19,679
)
  
$
(22,083
)
Purchase of treasury shares
    
(18,808
)
    
(24,758
)
    
(32,178
)
Net cash used in financing activities  
$
(205,480
)
  
$
(44,436
)
  
$
(54,261
)
                         
Net increase/(decrease) in cash and cash equivalents  
$
(20,689
)
  
$
14,062
    
$
10,229
  
Cash and cash equivalents at beginning of period
    
29,601
      
15,539
      
5,310
  
Cash and cash equivalents at end of period
  
$
8,912
    
$
29,601
    
$
15,539
  
Profit/(Loss) Reconciliation
Profit/(loss) reconciliation
 
    Year ended
    Year ended
    Year ended  
    December 31,     December 31,
     December 31,
 
(Dollars in thousands)
  
2023
    
2022
    
2021
  
                   
Profit/(loss) of the parent company only under cost method of accounting
  
$
110,206
    
$
77,563
    
$
36,095
  
Additional profit/(loss) if subsidiaries had been accounted for using equity method of accounting as opposed to cost method of accounting
    
50,716
      
(16,107
)
    
(47,776
)
Profit/(loss) of the parent company only under equity method of accounting
  
$
160,922
    
$
61,456
    
$
(11,681
)
Equity Reconciliation
Equity reconciliation

    December 31,     December 31,     December 31,  
(Dollars in thousands)
  
2023
    
2022
    
2021
  
                   
Equity of the parent company only under cost method of accounting
  
$
780,536
    
$
872,943
     $ 836,097  
Additional profit if subsidiaries had been accounted for using equity method of accounting as opposed to cost method of accounting
    
345,217
      
294,501
       310,608  
Equity of the parent company only under equity method of accounting
  
$
1,125,753
    
$
1,167,444
     $ 1,146,706