XML 38 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities:      
Net income (loss), including non-controlling interest $ 4,582us-gaap_ProfitLoss [1] $ (1,257)us-gaap_ProfitLoss [1] $ (1,674)us-gaap_ProfitLoss [1]
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:      
Gain on sale of real estate (6,781)us-gaap_GainLossOnSaleOfProperties      
Gain on extinguishment of debt       (1,533)us-gaap_GainsLossesOnExtinguishmentOfDebt
Equity in losses from non-consolidated entities 1,094us-gaap_IncomeLossFromEquityMethodInvestments 295us-gaap_IncomeLossFromEquityMethodInvestments 1,325us-gaap_IncomeLossFromEquityMethodInvestments
Depreciation and amortization 837us-gaap_DepreciationDepletionAndAmortization 1,176us-gaap_DepreciationDepletionAndAmortization 1,394us-gaap_DepreciationDepletionAndAmortization
Bad debt (recovery) expense    (63)us-gaap_ProvisionForDoubtfulAccounts (32)us-gaap_ProvisionForDoubtfulAccounts
(Increase) decrease in tenant and accounts receivables 162reit_IncreaseDecreaseInTenantAndAccountsReceivable (58)reit_IncreaseDecreaseInTenantAndAccountsReceivable (194)reit_IncreaseDecreaseInTenantAndAccountsReceivable
Decrease (increase) in accounts receivable - related party 407us-gaap_IncreaseDecreaseInAccountsReceivableRelatedParties 239us-gaap_IncreaseDecreaseInAccountsReceivableRelatedParties (388)us-gaap_IncreaseDecreaseInAccountsReceivableRelatedParties
Decrease (increase) in deferred costs 32us-gaap_IncreaseDecreaseInDeferredCharges    (351)us-gaap_IncreaseDecreaseInDeferredCharges
Decrease (increase) in other assets (311)us-gaap_IncreaseDecreaseInOtherOperatingAssets 55us-gaap_IncreaseDecreaseInOtherOperatingAssets 256us-gaap_IncreaseDecreaseInOtherOperatingAssets
Increase (decrease) in accounts payable and other liabilities (555)us-gaap_IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities 342us-gaap_IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities (15)us-gaap_IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
Increase in accounts payable - related party 437us-gaap_IncreaseDecreaseInAccountsPayableRelatedParties 348us-gaap_IncreaseDecreaseInAccountsPayableRelatedParties 1,075us-gaap_IncreaseDecreaseInAccountsPayableRelatedParties
Increase (Decrease) in security deposits    5us-gaap_IncreaseDecreaseInSecurityDeposits (17)us-gaap_IncreaseDecreaseInSecurityDeposits
Net cash provided by (used in) operating activities (96)us-gaap_NetCashProvidedByUsedInOperatingActivities 1,082us-gaap_NetCashProvidedByUsedInOperatingActivities (154)us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:      
Improvements to real estate (69)us-gaap_PaymentsToDevelopRealEstateAssets (369)us-gaap_PaymentsToDevelopRealEstateAssets (537)us-gaap_PaymentsToDevelopRealEstateAssets
Proceeds from property sale 22,700us-gaap_ProceedsFromSaleOfPropertyHeldForSale      
Payments received on notes receivable 13us-gaap_ProceedsFromCollectionOfNotesReceivable 14us-gaap_ProceedsFromCollectionOfNotesReceivable 3us-gaap_ProceedsFromCollectionOfNotesReceivable
Advances to related party (348)reit_PaymentAdvancesToRelatedParty (391)reit_PaymentAdvancesToRelatedParty   
Investments in and advances to non-consolidated entities    (913)reit_PaymentsForInvestmentsInNonconsolidatedEntities (73)reit_PaymentsForInvestmentsInNonconsolidatedEntities
Distributions from non-consolidated entities 797us-gaap_ProceedsFromDistributionsReceivedFromRealEstatePartnerships 4,654us-gaap_ProceedsFromDistributionsReceivedFromRealEstatePartnerships 700us-gaap_ProceedsFromDistributionsReceivedFromRealEstatePartnerships
Net cash provided by investing activities 23,093us-gaap_NetCashProvidedByUsedInInvestingActivities 2,995us-gaap_NetCashProvidedByUsedInInvestingActivities 93us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:      
Proceeds from notes payable       2,200us-gaap_ProceedsFromNotesPayable
Payments on notes payable (15,607)us-gaap_RepaymentsOfNotesPayable (172)us-gaap_RepaymentsOfNotesPayable (148)us-gaap_RepaymentsOfNotesPayable
Proceeds from notes payable - related party       501us-gaap_ProceedsFromRelatedPartyDebt
Payments on notes payable - related party (549)us-gaap_RepaymentsOfRelatedPartyDebt (5,872)us-gaap_RepaymentsOfRelatedPartyDebt (1,000)us-gaap_RepaymentsOfRelatedPartyDebt
Loan modification costs (266)us-gaap_PaymentsOfFinancingCosts    (137)us-gaap_PaymentsOfFinancingCosts
Distributions paid (3,734)us-gaap_PaymentsOfCapitalDistribution      
Net cash provided by (used in) financing activities (20,156)us-gaap_NetCashProvidedByUsedInFinancingActivities (6,044)us-gaap_NetCashProvidedByUsedInFinancingActivities 1,416us-gaap_NetCashProvidedByUsedInFinancingActivities
Net increase (decrease) in cash and cash equivalents 2,841us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (1,967)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 1,355us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of year 1,203us-gaap_CashAndCashEquivalentsAtCarryingValue 3,170us-gaap_CashAndCashEquivalentsAtCarryingValue 1,815us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of year 4,044us-gaap_CashAndCashEquivalentsAtCarryingValue 1,203us-gaap_CashAndCashEquivalentsAtCarryingValue 3,170us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental schedule of cash flow information:      
Cash paid during the period for interest 702us-gaap_InterestPaidNet 1,017us-gaap_InterestPaidNet 894us-gaap_InterestPaidNet
Cash paid during the period for taxes 20us-gaap_IncomeTaxesPaidNet 23us-gaap_IncomeTaxesPaidNet 91us-gaap_IncomeTaxesPaidNet
Supplemental schedule of noncash investing and financing activities:      
Reclassification from accounts payable - related party to notes payable - related party 282reit_ReclassificationFromAccountsPayableRelatedPartyToNotesPayableRelatedParty 517reit_ReclassificationFromAccountsPayableRelatedPartyToNotesPayableRelatedParty 1,139reit_ReclassificationFromAccountsPayableRelatedPartyToNotesPayableRelatedParty
Property delivered as settlement of debt     9,628reit_PropertyDeliveredAsSettlementOfDebt
Construction fees included in accounts payable 37us-gaap_ConstructionInProgressExpendituresIncurredButNotYetPaid 167us-gaap_ConstructionInProgressExpendituresIncurredButNotYetPaid 115us-gaap_ConstructionInProgressExpendituresIncurredButNotYetPaid
Reclass from tenant and accounts receivable to notes receivable   $ 17reit_ReclassFromTenantAndAccountsReceivableToNotesReceivable $ 106reit_ReclassFromTenantAndAccountsReceivableToNotesReceivable
[1] The allocation of net income (loss) attributable to Partners includes a curative allocation to decrease the General Partner capital account by $46 for the year ended December 31, 2014 and increase the General Partner capital account by $13 and $17 for the years ended December 31, 2013 and 2012, respectively. The cumulative curative allocation since inception of the Partnership is $354. The Partnership Agreement provides that no Partner shall be required to fund a deficit balance in their capital account.