XML 43 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Operations and Comprehensive Income (Loss) (USD $)
In Thousands, except Share data, unless otherwise specified
 12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Revenues:      
Rental income from operating leases $ 1,272us-gaap_OperatingLeasesIncomeStatementLeaseRevenue $ 1,207us-gaap_OperatingLeasesIncomeStatementLeaseRevenue $ 1,146us-gaap_OperatingLeasesIncomeStatementLeaseRevenue
Total revenues 1,272us-gaap_Revenues 1,207us-gaap_Revenues 1,146us-gaap_Revenues
Expenses:      
General and administrative 88us-gaap_GeneralAndAdministrativeExpense 105us-gaap_GeneralAndAdministrativeExpense 123us-gaap_GeneralAndAdministrativeExpense
General and administrative - related party 331reit_GeneralAndAdministrativeExpenseRelatedParties 380reit_GeneralAndAdministrativeExpenseRelatedParties 390reit_GeneralAndAdministrativeExpenseRelatedParties
Asset management fees - related party 355reit_AssetManagementFeesRelatedParties 235reit_AssetManagementFeesRelatedParties 235reit_AssetManagementFeesRelatedParties
Property expense 415us-gaap_OwnedPropertyManagementCosts 341us-gaap_OwnedPropertyManagementCosts 342us-gaap_OwnedPropertyManagementCosts
Property management fees - related party 52reit_PropertyManagementFeesRelatedParties 48reit_PropertyManagementFeesRelatedParties 47reit_PropertyManagementFeesRelatedParties
Legal and professional 287us-gaap_ProfessionalFees 253us-gaap_ProfessionalFees 266us-gaap_ProfessionalFees
Depreciation and amortization 353us-gaap_DepreciationAndAmortization 356us-gaap_DepreciationAndAmortization 363us-gaap_DepreciationAndAmortization
Total operating expenses 1,881us-gaap_OperatingExpenses 1,718us-gaap_OperatingExpenses 1,766us-gaap_OperatingExpenses
Operating loss (609)us-gaap_OperatingIncomeLoss (511)us-gaap_OperatingIncomeLoss (620)us-gaap_OperatingIncomeLoss
Other income (expense):      
Interest and other income 5us-gaap_InvestmentIncomeNet 2us-gaap_InvestmentIncomeNet 5us-gaap_InvestmentIncomeNet
Interest expense (665)us-gaap_InterestExpense (738)us-gaap_InterestExpense (955)us-gaap_InterestExpense
Loss from non-consolidated entities (1,094)us-gaap_IncomeLossFromEquityMethodInvestments (295)us-gaap_IncomeLossFromEquityMethodInvestments (1,325)us-gaap_IncomeLossFromEquityMethodInvestments
State income tax benefit    7us-gaap_IncomeTaxExpenseBenefit 9us-gaap_IncomeTaxExpenseBenefit
Total other expense,net (1,754)us-gaap_NonoperatingIncomeExpense (1,024)us-gaap_NonoperatingIncomeExpense (2,266)us-gaap_NonoperatingIncomeExpense
Loss from continuing operations (2,363)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest (1,535)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest (2,886)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Income (loss) from real estate operations 164us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax 278us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax (321)us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
Gain on debt extinguishment       1,533us-gaap_GainsLossesOnExtinguishmentOfDebt
Gain on sale of real estate 6,781us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax      
Income from discontinued operations 6,945us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 278us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 1,212us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Net income (loss) attributable to partners 4,582us-gaap_ProfitLoss [1] (1,257)us-gaap_ProfitLoss [1] (1,674)us-gaap_ProfitLoss [1]
Equity portion of change in fair value of derivative held by non-consolidated entity 20us-gaap_OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax (55)us-gaap_OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax   
Net comprehensive income (loss) $ 4,602us-gaap_OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent $ (1,312)us-gaap_OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent $ (1,674)us-gaap_OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
Net income (loss) per Unit      
Loss from continuing operations $ (834.1)us-gaap_IncomeLossFromContinuingOperationsPerOutstandingLimitedPartnershipUnitBasicNetOfTax $ (541.89)us-gaap_IncomeLossFromContinuingOperationsPerOutstandingLimitedPartnershipUnitBasicNetOfTax $ (1,018.58)us-gaap_IncomeLossFromContinuingOperationsPerOutstandingLimitedPartnershipUnitBasicNetOfTax
Income from discontinued operations $ 2,451.47us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerOutstandingLimitedPartnershipUnitBasic $ 98.19us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerOutstandingLimitedPartnershipUnitBasic $ 427.69us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerOutstandingLimitedPartnershipUnitBasic
Net income (loss) per Unit $ 1,617.37us-gaap_NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax $ (443.7)us-gaap_NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax $ (590.89)us-gaap_NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
Weighted average Units outstanding 2,833us-gaap_WeightedAverageLimitedPartnershipUnitsOutstanding 2,833us-gaap_WeightedAverageLimitedPartnershipUnitsOutstanding 2,833us-gaap_WeightedAverageLimitedPartnershipUnitsOutstanding
[1] The allocation of net income (loss) attributable to Partners includes a curative allocation to decrease the General Partner capital account by $46 for the year ended December 31, 2014 and increase the General Partner capital account by $13 and $17 for the years ended December 31, 2013 and 2012, respectively. The cumulative curative allocation since inception of the Partnership is $354. The Partnership Agreement provides that no Partner shall be required to fund a deficit balance in their capital account.