x
|
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT OF 1934
|
Delaware
|
54-1614664
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
46950 Jennings Farm Drive
|
||
Suite 290
|
||
Sterling, Virginia
|
20164-8679
|
|
(Address of principal executive offices)
|
(Zip Code)
|
Accelerated filer o
|
|
Non-accelerated filer o
|
Smaller reporting company x
|
(Do not check if a smaller reporting company)
|
10.1
|
Amendment to Debenture and Warrants dated July 7, 2010 (2)
|
|
31
|
Certification of the Principal Executive, Financial and Accounting Officer required by Rule 13a-14(a) or Rule 15d-14(a).(1)
|
|
32
|
Certification of the Chief Executive Officer and Chief Financial Officer required by Rule 13a-14(b) or Rule 15d-14(b) and 18 U.S.C. 1350.(1)
|
|
101
|
Interactive Data File (2)
|
Dated: September 15, 2011
|
InferX Corporation
|
|
By:
|
/s/ Vijay Suri
|
|
Vijay Suri, President, CEO and CFO
|
||
(Principal Executive, Financial and
|
||
Accounting Officer)
|
(a)
|
Series B Warrant. The Exercise Price of the Series B Warrant shall be reduced to $0.20 per share from $0.50 per share. As such, Section 1.2 of the Series B Warrant shall be amended and restated in its entirety to read as follows:
|
(b)
|
References to the Exercise Prices in the Transaction Documents. Any and all references to the Exercise Price of $0.50 for the Warrants in the Transaction Documents shall be disregarded.
|
INFERX CORPORATION, INC.
|
By:/s/ B.K. Gogia___________________
Name: B.K. Gogia
Title: Secretary and Chairman
|
CONDENSED CONSOLIDATED BALANCE SHEETS [PARENTHETICAL] (USD $)
|
Jun. 30, 2011
|
Dec. 31, 2010
|
---|---|---|
Discount on convertible debt (in dollars) | $ 0 | $ 0 |
Preferred stock, par value (in dollars per share) | $ 0.0001 | $ 0.0001 |
Preferred stock, shares authorized | 10,000,000 | 10,000,000 |
Preferred stock, shares issued | 0 | 0 |
Preferred stock,shares outstanding | 0 | 0 |
Common stock, par value (in dollars per share) | $ 0.0001 | $ 0.0001 |
Common stock, shares authorized | 400,000,000 | 400,000,000 |
Common stock, shares issued | 18,328,335 | 17,292,996 |
Common stock, shares outstanding | 18,328,335 | 17,292,996 |
Convertible Redeemable Preferred Stock Series B
|
 |  |
Preferred stock, par value (in dollars per share) | $ 0.0001 | $ 0.0001 |
Preferred stock, shares authorized | 1,100,000 | 1,100,000 |
Preferred stock, shares issued | 550,000 | 0 |
Preferred stock,shares outstanding | 0 | 0 |
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
|
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2011
|
Jun. 30, 2010
|
Jun. 30, 2011
|
Jun. 30, 2010
|
|
REVENUE | $ 851,021 | $ 1,316,607 | $ 1,882,357 | $ 2,708,665 |
COST OF REVENUES | Â | Â | Â | Â |
Direct labor and other finges | 132,471 | 322,719 | 280,180 | 619,283 |
Subcontractor | 425,563 | 808,699 | 936,097 | 1,803,301 |
Other direct costs | 8,481 | 24,031 | 25,165 | 46,008 |
Amortization of computer software development costs | 0 | 16,222 | 0 | 32,444 |
Total costs of revenues | 566,515 | 1,171,671 | 1,241,442 | 2,501,036 |
GROSS PROFIT | 284,507 | 144,936 | 640,916 | 207,629 |
OPERATING EXPENSES | Â | Â | Â | Â |
Indirect and overhead labor and fringes | 368,414 | 267,794 | 735,725 | 642,321 |
Professional fees | 116,620 | 13,598 | 190,574 | 122,388 |
Business development costs | 3,483 | (1,751) | 4,892 | 9,606 |
Rent | 21,591 | 21,258 | 44,037 | 46,608 |
Advertising and promotion | 11,374 | 1,875 | 18,150 | 27,040 |
General and administrative | 16,463 | 38,057 | 44,702 | 75,400 |
Stock based compensation | 60,552 | 119,051 | 160,193 | 119,051 |
Depreciation | 4,461 | 6,354 | 9,975 | 14,769 |
Total operating expenses | 602,959 | 466,236 | 1,208,249 | 1,057,183 |
NET INCOME (LOSS) FROM OPERATIONS BEFORE OTHER EXPENSE AND PROVISION FOR INCOME TAXES | (318,452) | (321,300) | (567,333) | (849,554) |
OTHER INCOME (EXPENSE) | Â | Â | Â | Â |
Amortization of debt discount | 0 | (63,819) | 0 | (105,316) |
Fair value adjustment on derivative liability | (900,930) | 132,368 | (606,930) | 19,868 |
Interest expense, net of interest income | (15,680) | (21,315) | (31,279) | (30,804) |
Total other income (expense) | (916,610) | 47,234 | (638,209) | (116,252) |
NET INCOME (LOSS) FROM OPERATIONS BEFORE PROVISION FOR INCOME TAXES | (1,235,063) | (274,066) | (1,205,543) | (965,806) |
Provision for income taxes | 0 | 0 | 0 | 0 |
NET INCOME (LOSS) APPLICABLE TO SHARES | $ (1,235,063) | $ (274,066) | $ (1,205,543) | $ (965,806) |
NET INCOME (LOSS) PER BASIC SHARES | $ (0.07) | $ (0.05) | $ (0.07) | $ (0.16) |
NET INCOME (LOSS) PER DILUTED SHARES | $ (0.07) | $ (0.05) | $ (0.07) | $ (0.16) |
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING - BASIC (in shares) | 17,741,713 | 6,079,888 | 17,741,713 | 6,079,888 |
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING - DILUTED (in shares) | 31,745,170 | 15,583,888 | 31,158,547 | 15,583,888 |
DOCUMENT AND ENTITY INFORMATION
|
6 Months Ended | |
---|---|---|
Jun. 30, 2011
|
Aug. 09, 2011
|
|
Entity Registrant Name | INFERX CORP | Â |
Entity Central Index Key | 0001329548 | Â |
Current Fiscal Year End Date | --12-31 | Â |
Entity Filer Category | Smaller Reporting Company | Â |
Trading Symbol | nfrx | Â |
Entity Common Stock, Shares Outstanding | Â | 19,032,236 |
Document Type | 10-Q | Â |
Amendment Flag | false | Â |
Document Period End Date | Jun. 30, 2011 | |
Document Fiscal Period Focus | Q2 | Â |
Document Fiscal Year Focus | 2011 | Â |
"+ text.join( "
\n" ) +"
" + text[p] + "
\n"; } } }else{ formatted = '' + raw + '
'; } html = ''+ "\n"+''+ "\n"+''+ "\n"+' formatted: '+ ( this.Default == 'raw' ? 'as Filed' : 'with Text Wrapped' ) +''+ "\n"+' | '+ "\n"+'
'+ "\n"+' | '+ "\n"+' '+ "\n"+'
'+ "\n"+' | '+ "\n"+' '+ "\n"+'
LINE OF CREDIT
|
6 Months Ended | ||
---|---|---|---|
Jun. 30, 2011
|
|||
Line Of Credit Disclosure [Abstract] | Â | ||
Line Of Credit Disclosure [Text Block] |
The Company has a line of credit with a bank in the amount of $850,000 as of June 30, 2011. The Company has an outstanding balance of $341,587as of June 30, 2011.
The loan accrues interest at annual interest rates of prime plus ¼ %. Interest expense for the six months ended June 30, 2011 and 2010 respectively was $5,612 and $5,762. The line of credit is secured by the Company’s accounts receivables and personally guaranteed by the Company’s President.
|
PROVISION FOR INCOME TAXES
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2011
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Tax Disclosure [Abstract] | Â | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Tax Disclosure [Text Block] |
Deferred income taxes will be determined using the liability method for the temporary differences between the financial reporting basis and income tax basis of the Company’s assets and liabilities. Deferred income taxes are measured based on the tax rates expected to be in effect when the temporary differences are included in the Company’s tax return. Deferred tax assets and liabilities are recognized based on anticipated future tax consequences attributable to differences between financial statement carrying amounts of assets and liabilities and their respective tax bases. At June 30, 2011, deferred tax assets consist of the following:
At June 30, 2011, the Company had net operating loss carry forward in the approximate amount of $3,674,822, available to offset future taxable income through 2031. The Company established valuation allowances equal to the full amount of the deferred tax assets due to the uncertainty of the utilization of the operating losses in
future periods.
A reconciliation of the Company’s effective tax rate as a percentage of income before taxes and federal statutory rate for the sixmonths ended June 30, 2011 and 2010 is summarized below.
|
FIXED ASSETS
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2011
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant and Equipment [Abstract] | Â | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant and Equipment Disclosure [Text Block] |
Fixed assets consist of the following as of June 30, 2011 (unaudited) and December 31, 2010, respectively:
Depreciation expense was $9,975and $14,769for the six months ended June 30, 2011 and 2010, respectively.
|
CONVERTIBLE PREFERRED STOCK AND WARRANTS - SERIES B
|
6 Months Ended | ||
---|---|---|---|
Jun. 30, 2011
|
|||
Convertible Preferred Stock and Warrants - Series B [Abstract] | Â | ||
Convertible Preferred Stock and Warrants - Series B [Text Block] |
In June 2011, the Board of Directors authorized the issuance of up to 1,100,000 shares of Series B 10% convertible voting preferred stock (“Series B Shares”) having a stated value of $.50 per share. The Series B shares are valid for 24 months from the date of issuance and are convertible at any time, at the option of the holder, into common shares at a rate of 1:1. Interest will be paid annually, either in cash or in common stock at the Company’s discretion based on the 30 day bid-price moving average. At the end of the 24 month term the Company will convert all outstanding Series B Shares and pay all outstanding interest in cash or in common stock based on the 30 day bid-price moving average.
In addition to the convertible preferred shares, each purchaser of the Series B Preferred Stock was issued an equal number of warrants (“Series B Warrants”) to purchase common stock at a price of $.75 per share that expire 2 years from the issued date.
Upon any liquidation or dissolution of the Company, the Series B shareholders shall be entitled to receive out of the assets, whether capital or surplus, of the Company an amount equal to 100% of the stated value, plus any accrued and unpaid dividends thereon and any other fees or liquidated damages owing thereon, for each Series B share before any distribution or payment shall be made to the holders of any other securities, and if the assets of the Company shall be insufficient to pay in full such amounts, then the entire assets to be distributed to the Series B shareholders shall be ratably distributed among the Series B shareholders in accordance with the respective amounts that would be payable on such shares if all amounts payable thereon were paid in full.
In June 2011, the Company issued 450,000 Series B shares at $.50 per share to accredited investors in private placement for a total of $225,000.
As a result of the mandatorily redeemable nature of the Series B shares after 24 months and the fact that redemption of the Series B shares is completely outside of the Company’s control, aside from its liquidation or termination, the Company has classified the Series B shares outside of shareholders’ equity and in mezzanine (temporary) equity in accordance with ASC 480-25-4 regarding distinguishing liabilities from equity for mandatorily redeemable financial instruments. The Company accounted for the Series B Warrants as embedded derivatives that are required to be bifurcated from the carrying value of the equity instrument (Series B Shares). The relative fair value of the Series B Warrants of $105,930 is shown as a discount to the Series B Shares and will be amortized evenly over the 24-month life of the shares. In event that the holder converts any portion of their shares prior to the deadline, the appropriate remaining discount will be expensed immediately.
The Company accounted for the beneficial conversion feature (“BCF”) of the Series B Shares at fair value and is shown as part of the derivative liability. The value of the BCF is $150,930 and will be adjusted quarterly. The initial step of the calculation was the determination of the Black-Scholes value assuming no dividends, a risk-free interest rate of 1.25%, annualized volatility of 315.69%, and expected warrant life of two years. The next step was apportioning the percent of the fair value of the Series B Shares to the fair value of the Series B Shares and Warrants (52.9%) to the proceeds received ($225,000). This then provided enough information to determine the effective BCF of the Series B Shares. The relative fair value of the proceeds received isas follows: Series B Preferred: $119,070; Series B Warrants: $105,930.
|
MAJOR CUSTOMERS
|
6 Months Ended | ||
---|---|---|---|
Jun. 30, 2011
|
|||
Segment Reporting [Abstract] | Â | ||
Segment Reporting Disclosure [Text Block] |
For the six months ended June 30, 2011 the Company has derived 91% of its revenue from one customer. This customer is responsible for three separate contracts that the Company is engaged under, and the Company does not believe that there is any customer concentration risk associated with this customer.A major customer is a customer that represents 10% of total revenues.
|
STOCKHOLDERS' EQUITY (DEFICIT)
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2011
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stockholders' Equity Note [Abstract] | Â | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stockholders' Equity Note Disclosure [Text Block] |
Preferred Stock
The Company was incorporated on May 26, 2005, and the Board of Directors authorized 10,000,000 shares of preferred stock with a par value of $0.0001. The Company as of December 31, 2009 has authorized the issuance of 2,000,000 shares of preferred stock. 1,000,000 of the shares were authorized to be issued to Vijay Suri in connection with the Merger Agreement, and 1,000,000 shares of preferred stock were authorized to be issued to B.K. Gogia the former CEO upon his resignation as CEO. The Company and Vijay Suri and B.K. Gogia on June 2, 2010, agreed to rescind the issuance of the preferred stock. As a result of the recession, the Company and its officers agreed to issue them each 1,000,000 shares of common stock for their personal guarantees of certain debt of the Company.
Common Stock
The Company was incorporated on May 26, 2005, and since then the Board of Directors authorized 75,000,000 shares of common stock with a par value of $0.0001. On March 13, 2009, the Company’s Board of Directors approved the increase of the authorized shares of common stock to 400,000,000.
The Company as of June 30, 2011had 18,328,335 shares of common stock issued and outstanding.
During the six months ended June 30, 2011 the Company has issued 1,035,339 shares of common stock. Shares of common stock issued and outstanding are as follows: 302,219 shares of stock issued for $68,000; 75,000 shares of the Company’s common stock as payment for of Tangiers Investors LP’s forbearance; 23,750 shares of the Company's common stock to two vendors for the conversion ofoutstanding debt; 10,000 shares to a consultant in exchange for services; 331,370 shares of stock in conversion of $50,000 of convertible debentures and $16,274 in accrued interest on the convertible debentures; and 293,000 shares of common stock in stock-based compensation. The Company has an outstanding liability for stock to be issued of $86,582 at June 30, 2011.
During the year ended December 31, 2010 the Company has issued 13,372,351 shares of common stock as follows: 9,089,768 shares that were issued for the 100% exchange in the Irus transaction; 300,000 shares for services rendered that were also previously recorded as a liability for stock to be issued; 142,500 shares under a pledge agreement with Tangiers L.P.; and 5,000 shares for services rendered that were previously recorded as a liability for stock to be issued; and the Company cancelled a net of 5,000 shares (issued 45,000 shares and cancelled 50,000 shares); 90,083 shares to pay an existing accounts payable, 2,300,000 shares recorded as a liability for stock to be issued; 350,000 shares for late fees associated with missed payments; 1,000,000 shares for cash in the amount of $2,000; and 100,000 shares for late fees associated with missed payments. The Company has an outstanding liability for stock to be issued, net of issuances of shares that reduced the liability of $44,750 at December 31, 2010. The Company recorded an additional $289,835 in stock based compensation, which includes $25,491 related to the Class C warrants that were reclassified as loss on extinguishment of debt.
From January 1, 2009 through October 27, 2009, the period prior to the reverse merger with Irus Group, the following transactions occurred:
The transactions resulted in the Company going from 886,955 shares issued and outstanding to 3,920,645 shares.
Additional items impacting equity prior to the reverse merger were:
The Merger Agreement called for the Company to issue 9,089,768 shares of common stock in exchange for 100% of the shares of Irus Group.
For the six months ending June 30, 2011, the Company recorded $160,193 in stock based compensation.
Warrants
The Company prior to the reverse merger with Irus Group converted all of their previous issued and outstanding warrants from the private placement completed in 2007 as well as the warrants issued with the convertible notes.
The Company issued 225,000 Class A warrants and 60,000 Class B warrants in connection with the convertible debenture on December 23, 2009. The Class A warrants have an exercise price of $0.20 per share and the Class B warrants have an exercise price of $0.50 per share. All warrants have a term of 5 years. The value of the warrants at inception was $98,130 which represented the debt discount. The Class B warrants exercise price was amended on July 9, 2010 to a price of $0.20 due to the Company’s failure to convert or repay the instrument by June 23, 2010.
The Company issued 15,000 Class A warrants and 4,000 Class B warrants to an individual investor in connection with the convertible debenture first entered into on April 1, 2010. The Class A warrants have an exercise price of $0.20 per share and the Class B warrants have an exercise price of $0.50 per share. All warrants have a term of 5 years. The value of the warrants at inception was $8,855 which represented the debt discount.
The Company issued 150,000 Class A warrants and 40,000 Class B warrants to an individual investor in connection with the convertible debenture first entered into on April 19, 2010. The Class A warrants have an exercise price of
$0.20 per share and the Class B warrants have an exercise price of $0.50 per share. All warrants have a term of 5 years. The value of the warrants at inception was $63,140 which represented the debt discount.
The Company issued 150,000 warrants to an investment banker as part of their overall compensation package to raise funds for the Company. The warrants have an exercise price of $0.20 per share and expire in 5 years. These warrants have vested as of December 31, 2010, and have recorded $28,402 as of December 31, 2010 in stock-based compensation.
The Company issued 900,000 warrants to an investment consultant as part of their overall compensation package to raise funds for the Company. These warrants have an exercise price of $0.20 per share and expire in 5 years. These warrants vest with 400,000 over one year beginning in July 2010, and
the balance of 500,000 warrants vest based upon achievement of performance objectives mutually agreed between the Company and the Consultant. The Company incurred $26,933 in stock-based compensation expense to record the first two scheduled vestings of 100,000 warrants in July 2010 and October 2010.The third scheduled vesting occurred in January 2011 and the $18,997 was recorded as stock based compensation in the six months ended June 30, 2011. The contract was terminated on February 25, 2011 and 300,000 warrants are vested and the remaining 600,000 warrants are forfeited.
The Company issued 4,500,000 warrants to B.K. Gogia as part of his overall compensation package. These warrants have an exercise price of $0.20 per share and expire in 5 years. These warrants vest based upon achievement of performance objectives mutually agreed between the Company and the Employee and the stock price being not less than $0.50 per share. None of these warrants have vested as of June 30, 2011.
The Company issued 300,000 warrants to an individual in exchange for services previously rendered and recorded. These warrants have an exercise price of $0.20 per share, expire in five years and became fully vested in April 2010. The values of these warrants were $104,736.
As a result of the Company’s failure to comply with the repayment terms of the three convertible debentures, the Company issued Class C Warrants to the three debenture holders. The Company issued a total of 260,000 Class C Warrants with an exercise price of $0.40 and a 5 year term. The value of these warrants has been expensed and classified as a loss on extinguishment of debt due to the fact that it was considered a material modification of the debt instrument. This value is $25,491 on the Class C Warrants.
The Company issued 450,000 warrants as part of the transaction associated with the sale of the Convertible Preferred Series B shares at a price of $.75 per share that expire 2 years from the issued date (see Note 9)
The following is a breakdown of the warrants:
The warrants have a weighted average price of $0.27.
The warrants were valued utilizing the same Black–Scholes criteria as the options below:
Options
Since October 2007, the Company’s Board of Directors and Shareholders approved the adoption of an option plan for a total of 5,000,000. The Company prior to the reverse merger with Irus exercised all of the options that were outstanding at the time. Subsequent to the reverse merger, the Company issued stock options in connection with certain employment
agreements. The Company granted 3,250,000 options, 2,950,000 are vested, and none of which have been exercised as of December 31, 2009. As of December 31, 2010, an additional 150,000 became vested, and still none were exercised. Of the 3,250,000 that were granted only 150,000 remain unvested, and these vest on December 15, 2011.
The total options granted as of December 31, 2010 were 5,134,500, of which 4,439,500 are vested and none have been exercised.
During the six months ended June 30, 2011, the Company granted an additional 545,000 options to purchase shares of common stock. Of this amount, 195,000 vested as of June 30, 2011. None of these options have been exercised as of June 30, 2011.
The total options granted as of June 30, 2011 were 5,679,500, of which 4,689,500 are vested and none have been exercised.
These options have exercise prices that range from $0.06 to $0.50 and were valued based on the Black-Scholes model with the following criteria:
The value attributable to these options that vested for the six months ended June 30, 2011 is $98,136 and is reflected in the condensed consolidated statements of operations as stock based compensation.
|
CONVERTIBLE DEBENTURES
|
6 Months Ended | ||
---|---|---|---|
Jun. 30, 2011
|
|||
Convertible Debentures Disclosure [Abstract] | Â | ||
Convertible Debentures Disclosure [Text Block] |
On December 23, 2009, the Company entered into a Debenture and Warrant Purchase Agreement pursuant to which Street Capital, LLC, the placement agent, agreed to use its best efforts to provide bridge financing through unnamed prospective purchasers in return for an 8% secured convertible debenture (“Debenture”) in the principal amount of $300,000 at a conversion price of $0.20 per share of the Company’s common stock and equity participation in the form of a class A common stock purchase warrant to purchase an aggregate of up to 450,000 shares of the Company’s common stock with an exercise price of $0.20, and a class B common stock purchase warrant to purchase an aggregate of up to 120,000 shares of the Company’s common stock, with an exercise price per share equal to $0.50. On July 9, 2010, the exercise price was changed to $0.20 as the Company failed to convert or repay the instrument by the due date of June 23, 2010. The Company received $150,000 of the $300,000 total principal on December 23, 2009 and entered into two additional debentures for $100,000 and $10,000 for a total of $110,000 in April 2010.
The Company also entered into a Security Agreement pursuant to which it granted to the Debenture holders a first lien against all of its assets, including its software, as security for repayment of the Debenture. As a result of the Company raising $260,000 of the $300,000 in proceeds, they issued a total of 390,000 class A and 104,000 class B warrants to the respective parties. In accordance with ASC 470-20, the Company separately accounted for the conversion feature and recognized each component of the transaction separately. As a result, the Company recognized a discount on the convertible debenture in the amount of $170,125 that was amortized over the life of the convertible debentures which was six-months on each debenture.
The Company recognized the discount as a derivative liability, and in accordance with the ASC, values the derivative liability each reporting period to market as a result of the debentures reaching maturity with no repayment or conversion. The Company had recognized a loss of $121,953 and $121,922 in the years ended December 31, 2010 and 2009 due to the beneficial conversion of the various instruments and a loss of $606,930 in the six months ended June 30,2011. The convertible debentures were to mature from June 2010 to October 2010. The Company entered into an Amendment to Debenture and Warrants which extended the due date of the original $150,000 debenture from June 2010 to August 31, 2010 and amended the exercise price of the Class B warrants from $0.50 to $0.20 on July 9, 2010.
The Company is in continuing discussions with a debenture holder to extend the amended due date of their$150,000 debenture from April 30, 2011 to a future date to be acceptable to all parties. The Company entered into a Second Amendment on September 1, 2010, that further extended the repayment date of the $150,000 Convertible Debenture to October 31, 2010 and issued 150,000 shares of common stock and 150,000 Class C Warrants as a penalty. The Company failed to comply with the new maturity date of October 31, 2010 and as a result agreed to issue 25,000 shares of common stock for each month that the debenture remains unpaid. The debenture holder converted $20,000 of principal for shares of common stock on January 19, 2011 and $30,000 on May 19, 2011. All outstanding interest on the associated conversion dateswere converted into shares of common stock.
The Company is in continuing discussions with the one of the two remaining debenture holders to amend the due date of their $100,000 convertible debenture from April, 1 2011. Currently, the convertible debenture is in default. The Company has extended this debenture from its original date of October 31, 2010 to April 1, 2011 by issuing the holder 100,000 Class C warrants and issuing100,000penalty shares.The Company was forced to issue the Class C warrants in addition to the shares of common stock, due to the non-compliance of the agreements. The modifications made to the debt instruments, constituted a material modification and as a result, the original debt instrument was extinguished and the new debtinstrument was recorded, with the resulting value of the penalty shares and warrants reflected as a loss on extinguishment.
The third and final debenture has been amended from its original maturity date to September 30, 2011. The Company extended the debenture from its original date of October 31, 2010 to April 1, 2011 by issuing the holder 10,000 Class C warrants and issuing 10,000 penalty shares. The Company was forced to issue the Class C warrants in addition to the shares of common stock, due to the non-compliance of the agreements. The modifications made to the debt instruments, constituted a material modification and as a result, the original debt instrument was extinguished and the new debtinstrument was recorded, with the resulting value of the penalty shares and warrants reflected as a loss on extinguishment.In exchange for the debenture holder extending the debenture from April 1, 2011 to September 30, 2011 the Company issued 10,000 shares of common stock.
The outstanding principal balance on all convertible debentures is $210,000 as of June 30, 2011.
Interest expense for the six months ended June 30, 2011 and 2010 was$9,328 and $7,717, respectively. As of June 30, 2011, accrued interest on the convertible debentures was $11,520.
|
ORGANIZATION AND BASIS OF PRESENTATION
|
6 Months Ended | ||
---|---|---|---|
Jun. 30, 2011
|
|||
Organization, Consolidation and Presentation of Financial Statements [Abstract] | Â | ||
Organization, Consolidation and Presentation of Financial Statements Disclosure [Text Block] |
The unaudited condensed consolidated financial statements included herein have been prepared, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). The condensed consolidated financial statements and notes are presented as permitted on Form 10-Q and do not contain information included in the Company’s annual statements and notes. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to such rules and regulations, although the Company believes that the disclosures are adequate to make the information presented not misleading. It is suggested that these condensed consolidated financial statements be read in conjunction with the December 31, 2010 audited financial statements and the accompanying notes thereto. While management believes the procedures followed in preparing these condensed consolidated financial statements are reasonable, the accuracy of the amounts are in some respects dependent upon the facts that will exist, and procedures that will be accomplished by the Company later in the year.
These unaudited condensed consolidated financial statements reflect all adjustments, including normal recurring adjustments which, in the opinion of management, are necessary to present fairly the consolidated operations and cash flows for the periods presented.
Black Nickel Acquisition Corporation I was incorporated in Delaware on May 26, 2005, and was formed as a vehicle to pursue a business combination. From inception through October 24, 2006, Black Nickel Acquisition Corporation I, was engaged in organizational efforts and obtaining initial financing.
On May 17, 2006, Black Nickel Acquisition Corporation I entered into a letter of intent with InferX Corporation, a privately-held Virginia corporation (“InferX Virginia”), with respect to entering into a merger transaction relating to bridge financing for InferX Virginia and the acquisition of and merger with InferX Virginia. The transaction closed on October 24, 2006. Following the merger, Black Nickel Acquisition Corporation I effected a short-form merger of InferX Virginia with and into Black Nickel Acquisition Corporation I, pursuant to which the separate existence of InferX Virginia terminated and Black Nickel Acquisition Corporation I changed its name to InferX Corporation (“InferX” or the “Company”).
The transaction was recorded as a recapitalization under the purchase method of accounting, as InferX became the accounting acquirer. The reported amounts and disclosures contained in the consolidated financial statements are those of InferX Corporation, the operating company.
InferX was incorporated under the laws of Delaware in 1999. On December 31, 2005, InferX and Datamat Systems Research, Inc. (“Datamat”), a company incorporated in 1992 under the corporate laws of the Commonwealth of Virginia executed an Agreement and Plan of Merger (the “Merger”). InferX and Datamat had common majority directors. The financial statements herein reflect the combined entity, and all intercompany transactions and accounts have been eliminated. As a result of the Merger, InferX merged with and into Datamat, the surviving entity. Upon completion, Datamat changed its name to InferX Corporation.
InferX was formed to develop and commercially market computer applications software systems that were initially developed by Datamat with grants from the Missile Defense Agency.Datamat was formed as a professional services research and development firm, specializing in the Department of Defense. The Company provided services and software to the United States government and to commercial entities as well.
On March 16, 2009, the Company entered into an agreement and plan of reorganization (the “Merger Agreement”) with the Irus Group, Inc. (“Irus”) under which it effected a reverse triangular merger between Irus and the Company’s wholly-owned subsidiary, Irus Acquisition Corp. (formed for the purpose of completing this transaction). The Merger Agreement was then amended on June 15, 2009 (the “First Amended and Restated Agreement”) to reflect the change in the amount of the shares issued to Irus in the transaction.
Under the terms of the First Amended and Restated Agreement, the issued and outstanding shares of Irus common stock was automatically converted into the right to receive 56% of the issued and outstanding shares of the Company’s common stock.
The Merger Agreement also provides that, at the effective time of the Merger, the Company’s Board of Directors agreed to appoint Vijay Suri, President and CEO of the Company and have Vijay Suri fill a vacancy on its Board of Directors. In addition, effectiveness of the Merger Agreement is conditional upon (i) the Company restructuring existing debt by converting the existing debt and warrants to common stock with the intention of having no more than 57-60 million shares of its common stock outstanding prior to a reverse split of not less than 1:10; (ii) the Company using its best efforts to reduce its accounts payable by 70%, (iii) Vijay Suri, President and CEO of The Irus Group executing an employment agreement with the Company, and (iv) additional customary closing conditions relating to delivery of financial statements, closing certificates as to representations and warranties, and the delivery of any required consents or government approvals.
In accordance with the merger, the Company on July 27, 2009 filed a Schedule 14C with the Securities and Exchange Commission. The Schedule 14C, contained two proposals; to increase the authorized common shares from 75,000,000 to 400,000,000 and to reverse split the common stock on a 1:20 basis. All share and per share amounts have been presented on a post-split basis.
On October 27, 2009, the Company and Irus completed the Merger. As consideration for the Merger, the Company issued 9,089,768 shares of common stock to Vijay Suri, the sole stockholder of Irus. As part of their employement agreementssigned on 27 October 2009, both Vijay Suri and B.K. Gogia, each were issued 1,000,000 shares of preferred stock. On June 2, 2010, the Board rescinded the 1,000,000 shares of preferred stock and issued Vijay Suri and B.K. Gogia 1,000,000 shares of common stock in recognition of their personal guarantee of certain corporate debt of the Company.
Irus was a consulting firm advising on the planning, implementation and development of complex business intelligence and corporate performance management systems.Irus has successfully implemented projects across a broad cross-section of clients in the government, financial services, retail, manufacturing, and telecommunications markets. Irus has provided business solutions for many large clients, including MasterCard, JP Morgan Chase, ConAgra, and the US Navy, and collaborated with a wide range of technology partners including Oracle, IBM/Cognos and Microsoft.
The Merger with Irus was accounted for as a recapitalization under the purchase method of accounting, as Irus became the accounting acquirer. The reported amounts and disclosures contained in the consolidated financial statements are those of Irus, the operating company. In the transaction, Irus assumed the technology of the Company as well as the liabilities.
Effective July 1, 2009, the Company adopted the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 105-10, Generally Accepted Accounting Principles – Overall (“ASC 105-10”). ASC 105-10 establishes the FASB Accounting Standards Codification (the “Codification”) as the source of authoritative accounting principles recognized by the FASB to be applied by nongovernmental entities in the preparation of financial statements in conformity with U.S. GAAP. Rules and interpretive releases of the SEC under authority of federal securities laws are also sources of authoritative U.S. GAAP for SEC registrants. All guidance contained in the Codification carries an equal level of authority. The Codification superseded all existing non-SEC accounting and reporting standards. All other non-grandfathered, non-SEC accounting literature not included in the Codification is non-authoritative. The
FASB will not issue new standards in the form of Statements, FASB Positions or Emerging Issue Task Force Abstracts. Instead, it will issue Accounting Standards Updates (“ASUs”).
The FASB will not consider ASUs as authoritative in their own right. ASUs will serve only to update the Codification, provide background information about the guidance and provide the bases for conclusions on the change(s) in the Codification. References made to FASB guidance throughout this document have been updated for the Codification.
Going Concern
As shown in the accompanying condensed consolidated financial statements the Company has incurred a net loss of $1,205,543 and $965,806 for the six months ended June 30, 2011 and 2010, and has a working capital deficiency of $4,535,024 as of June 30, 2011. Although the Company incurred a larger net loss during the six months ended June 30, 2011 than the same period last year, the Company enjoyed an increase to both its gross and operating profits of $433,287and $282,221, respectively. From this perspective the Company is substantially more profitable than the same period in 2010 and a large portion of the overall net loss increase can be attributable to a rise in the uncontrollable fair value adjustment ofthe derivative liability. The revenues for the six months ended 2011 compared to the same period in 2010 declined, however the Company was able to decrease its direct labor costs as a percentageof revenue by 36% which is the key factor in the increased gross profit.
In addition to the adjustment on the derivative liability expense other factors affecting our overall recurring losses and working capital deficiencies include the move by the federal government to convert contract support spaces to employees. This is negatively impacting our labor rates, hours billed, and ability to expand current contracts. Further, the federal government’s inability to negotiate and implement a comprehensive federal budget has directly impacted our success in acquiring new profitable government contracts. Combined with the continued uncertainty in the commercial market due to the sustained national down-turn in business and associated flat recovery has increased sales cycles and reduced sales opportunities. Additionally, the Company continues to be constrained by its availability of investment capital to the firm. The Company expects the negative cash flow from operations to continue its trend through the next six months, however the Company continues to expand current contract revenue backlog and build its pipeline of contracts. These factors continue to raise doubt about the ability of the Company to continue as a going concern.
Management’s plans to address these conditions include continued aggressive efforts to expand the firm’s current business backlog, byobtainingnew government and commercial contracts, as well as expanding integrator partnerships and new technology. Commensurate with Management’s aggressive sales development plan; the Company has instituted a comprehensive communications and marketing plan; the hiring of another sales representative and the engagement of an external business development organization. Management believes that these combined efforts will significantly improve the success rate of sales closure within the Company’s robust opportunity pipeline. The Company continues to seek additional capital through the sale of the Company’s stock. Additionally, the executive management team has put into place an aggressive cost and expense savings spending plan to identify and eliminate costs which are directly impacting profitability.
The Company’s long-term success is dependent upon the obtainment of sufficient capital to fund its operations; development of its products; and launching its products to the worldwide market. These factors will contribute to the Company’s obtaining sufficient sales volume to be profitable. To achieve these objectives, the Company may be required to raise additional capital through public or private financings or other arrangements.
It cannot be assured that such financings will be available on terms attractive to the Company, if at all. Such financings may be dilutive to existing stockholders and may contain
restrictive covenants.
The Company is subject to certain risks common to technology-based companies in similar stages of development. Principal risks to the Company include uncertainty of growth in market acceptance for its products; history of losses in recent years; ability to remain competitive in response to new technologies; costs to defend, as well as risks of losing patent and intellectual property rights; reliance on limited number of suppliers; reliance on outsourced manufacture of its products for quality control and product availability; uncertainty of demand for its products in certain markets; ability to manage growth effectively; dependence on key members of its management; and its ability to obtain adequate capital to fund future operations.
The condensed consolidated financial statements do not include any adjustments relating to the carrying amounts of recorded assets or the carrying amounts and classification of recorded liabilities that may be required should the Company be unable to continue as a going concern.
|
COMPUTER SOFTWARE DEVELOPMENT COSTS
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2011
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Research and Development [Abstract] | Â | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Research, Development, and Computer Software Disclosure [Text Block] |
Computer software development costs consist of the following as of June 30, 2011 (unaudited) and December 31, 2010, respectively:
Amortization expense was $0 and $32,444for the six months ended June 30, 2011 and 2010, respectively.
|
NOTES PAYABLE
|
6 Months Ended | ||
---|---|---|---|
Jun. 30, 2011
|
|||
Notes Payable Disclosure [Abstract] | Â | ||
Notes Payable Disclosure [Text Block] |
SBA Loan
On July 22, 2003, the Company and the U.S. Small Business Administration (“SBA”) entered into a Note (the “Note”) under the SBA’s Secured Disaster Loan program in the amount of $377,100.
Under the Note, the Company agreed to pay principal and interest at an annual rate of 4% per annum, of $1,868 every month commencing twenty-five (25) months from the date of the Note (commencing August 2005). The Note matures July 2034.
The Company must comply with the default provisions contained in the Note. The Company is in default under the Note if it does not make a payment under the Note, or if it: a) fails to comply with any provision of the Note, the Loan Authorization and Agreement, or other Loan documents; b) defaults on any other SBA loan; c) sells or otherwise transfers, or does not preserve or account to SBA’s satisfaction for, any of the collateral (as defined therein) or its proceeds; d) does not disclose, or anyone acting on their behalf does not disclose, any material fact to the SBA; e) makes, or anyone acting on their behalf makes, a materially false or misleading representation to the SBA; f) defaults on any loan or agreement with another creditor, if the SBA believes the default may materially affect the Company’s ability to pay this Note; g) fails to pay any taxes when due; h) becomes the subject of a proceeding under any bankruptcy or insolvency law; i) has a receiver or liquidator appointed for any part of their business or property; j) makes an assignment for the benefit of creditors; k) has any adverse change in financial condition or business operation that the SBA believes may materially affect the Company’s ability to pay this Note; l) dies; m) reorganizes, merges, consolidates, or otherwise changes ownership or business structure without the
SBA’s prior written consent; or n) becomes the subject of a civil or criminal action that the SBA believes may materially affect the Company’s ability to pay this Note. The Company is not in default and current on its obligation. The Company has accrued interest at a rate of $38.90 per day.
As of June 30, 2011, the Company has an outstanding principal balance of $347,739. Interest expense on the SBA loan for the six months ended June 30, 2011 and 2010 respectively was $ 6,898 and $ 7,040.
Tangiers Investors, LP
On February 26, 2010, the Company entered into a Promissory Note with Tangiers Investors, LP in the amount of $40,000. The $40,000 was the value of services performed for the Company and not for cash paid. The Company has agreed to repay the note in two tranches of $20,000. The initial payment was due April 30, 2010 and the final payment was due June 30, 2010. Interest is calculated at 5% per annum.
In August 2010, upon failure of the Company to pay either of the agreed upon payments, the Company and Tangiers Investors, LP entered into a Forbearance Agreement, which gave the company the option to either repay the entire $40,000 plus interest by October 15, 2010 and issue 50,000 common shares, repay $15,000 plus interest by October 15, 2010 and issue 50,000 common shares with the remaining $25,000 plus interest due by December 31, 2010 or repay the entire $40,000 plus interest by December 31, 2010 and
issue 100,000 common shares. As a result of the Company’s failure to comply with the terms of the original forbearance agreement, they entered into a second forbearance agreement, which further extended the time for the Company to pay the $40,000 note. The Company again failed to repay the note by the extended date, and was forced to issue additional shares in December 2010, in accordance with the agreements. Additionally, the Company accrued shares for an additional penalty. Tangiers issued a default notice to the Company on January 20, 2011. During negotiations for settlement the Company agreed to pay the outstanding debt in full plus outstanding interest. As a result of the additional shares the Company was forced to issue to Tangiers due to the non-compliance of the forbearance agreements, the modifications made to the debt instrument, constituted a material modification and as a result, the original debt instrument was extinguished and the new debt instrument was recorded, with the resulting value of the penalty shares reflected as a loss on extinguishment.
Interest expense for the six months ended June 30, 2011 and 2010 respectively was $148 and $679.There is no accrued interest as of June 30, 2011. The Company has issued all of the shares required and repaid the debt in February 2011.
Other
The Company has four notes payable, three($50,000) are convertible into shares of common stock at $0.06 per share at 8% interest, and one note is for $15,000 at 5% interest.All notes mature during 2011. Interest expense for the sixmonths ended June 30, 2011 and 2010 respectively was $ 2,325and $ 0. The interest accrued as of June 30,.2011on these notes is $4,346.
The following represent the maturities of the notes payable for the next five years – 2011 - $74,250; 2012- $8,450; 2013 - $8,795; 2014 - $9,100; 2015 - $9,465; and thereafter - $302,679.
|
RELATED PARTY TRANSACTIONS
|
6 Months Ended | ||
---|---|---|---|
Jun. 30, 2011
|
|||
Related Party Transactions [Abstract] | Â | ||
Related Party Transactions Disclosure [Text Block] |
The Company has a rent expense in the amount for the six months ended June 30, 2011 and 2010 of $39,000 and $46,608, respectively to a company owned by a relative of an officer of the Company. In addition, the Company has outstanding fees due the President & CEO of $725,000 as of June 30, 2011 relating to past due distributions prior to the reverse merger. Further, the Company entered into two separate promissory notes with Vijay Suri during April 2010, in which Mr. Suri loaned the Company a total of $26,000 on April 16, 2010 and $24,600 on April 30, 2010. The notes were due on December 1, 2010, however, have been extended through September 30, 2011.
|
NOTE PAYABLE - RELATED PARTY
|
6 Months Ended | ||
---|---|---|---|
Jun. 30, 2011
|
|||
Note Payable Related Party [Abstract] | Â | ||
Note Payable Related Party [Text Block] |
In April 2010, the Company entered into two separate promissory notes with the Company’s President who loaned the Company a total of $26,000 on April 16, 2010 and $24,600 on April 30, 2010. Payments of $1,000 per month commence July 1, 2010 for five months and the balance due on December 1, 2010. Interest is calculated at 1.5% per month; escalating to 2.5% per month should the monthly $1,000 payments not be made timely. The Company has not made the required $1,000 payments, thus the interest, effective July 1, 2010 on these notes has been accrued at 2.5% per month in accordance with the note agreements. These notes originally due on December 1, 2010 have been extended through September 30, 2011; and the Company agreed to increase the interest rate to 5%. Interest expense for the six months ended June 30,2011 related to these notesare$1,255 and $238 respectively. As of June 30, 2011, accrued interest on these notes is $2,130.
|
SUBSEQUENT EVENTS
|
6 Months Ended | ||
---|---|---|---|
Jun. 30, 2011
|
|||
Subsequent Events [Abstract] | Â | ||
Subsequent Events [Text Block] |
The Board discussed and authorized the issuance of 10,000 shares of its common stock as a payment to a note holder in connection with an extension of a convertible debenture through October 31, 2011. The Company prepared an amendment to the $10,000 convertible debenture that was held by a note holder and issued an additional 10,000 shares of its common stock to extend the maturity date of the convertible debenture to October 31, 2011. Subsequently, the note holder converted the orginial principal and interest into shares of Company’s common stock which then extinguished this debt.
The Board discussed and authorized the consulting agreement with a business development consulting firm to provide comprehensive business development and strategy support. The consulting contract was executed for a one year period, andthe Board authorized a consulting fee of $7,500 per month and the issuanceof 35,000 shares of the company’s common stock to be paid in two equal installatments of 17,500 shares each at the six and twelve month anniversary date of contract start.
The Board discussed and authorized payment of $60,000 to a consultant for legal and business management assistance; and authorizedthe issuance of 300,000 shares of its common stock in lieuof cash payment for servicesrendered since January 2011.
The Board discussed and approved the request by a former employee for the conversion of the salary owed to him amounting to 57,342 shares of the Company's common stock in exchange for the approximately $15,482 in unpaid salary and receipt by the Company of a written release agreement from the former employee of the past due amount owed him by the Company.
The Company issued an additional 75,000 units of convertible preferred stock and warrants, for total proceeds of $37,500.The Company has sold a total of 525,000 units of convertible preferred stock and warrants, for total proceeds of $262,500.
The Company has converted two notes payable, that were convertible into shares of common stock at $0.06 per share at 8% interest. The Company issued 346,557 shares of common stock for the conversion of $20,793 including accrued interest.
The Board continues to successfully negotiate an extension of the notes issued by the Company to two Debenture Holders with a total principal amount of $200,000, for the extension of the due date of their notes from April 30, 2011 to December 31, 2011. In consideration of their forbearance and extension of the due date, the Company may be required to pay a penalty and forced to issue shares of the Company's common stock; and further agree to issue shares of the Company's common stockfor unpaid interest on the outstanding principal due each Debenture Holder.
|
<>U"6@G)%L9/D,M724_&,E6RJA9MJ-^=4G6^GU]
MZ.Y.4DXJE=D_,A_JAM3%&X%V9]/.U6JV+L='/?!I9^DTV];4`\JGSK(9CJZZ
M+?DLX[HK'DT1EX4I%,@#ORB,/])1Q&F6[Y&\TO@S"R/.DGFAJ&>A7ZXENTW_
MF2:3"%+PT\FX2=/!3$$?FJIMRT/E8.3?DLQ:C1K7MASUN\S:N0W=L%1YA?C_
MJ=!:F1]-5V$*_5:$!M7EUNXC#6D7A[[4U9:M0>S*HLUX[H_%CM/*7F71)0L(
MF[I .+:9(.[)K\D'E3JP>T/XKTG7;Z-QD(;4W1RR;,WN
MLB%G_J]IOMSS&('B1Z''Q* ](FF^"TM,1T,Q=0O2$,0,.`/@WP7$T*E8-ORM?
M]\IWFRF.-FS7HXJ8)8O.!&TB2D`3=$%@D>`!VAP1%5R'(\I_EDN"8F)@]@P*
M',P'$QKXRK\8MIT1Q9,`Y/@YKZ7()\?261Q?N%I4;,$KTQY!#,*Y,1!+.`EC
MD@4L'-\R*6*!2'GBS(?(?:%BPO*M`$J1RE(:T%)\G% !6W&,5JW4V/$JDG(J)64J3']$B\0LI:PI.TOO]VE:9,[O
M:5),&U0#_+#R-9;[;$6%N6G`I0)#]*@YAR!QBLA+E2$W%/DU2D%:2=FD37&:
MZS$8D[.MY!J%;E8,LS`(O10$+WVS;FX!I))+::]?`0*-%5LE"LDN#3-32K<'
MLNH'1IP07@SG/T%/.)G`?R]BX70'?&MS9_XA3+,<@S'T.&X6%"\:&=MR#W"_
M%9V#(W*28;+:K]2$C(JAG)`GD:( +%,Q)7^/NW[?-MYWSB19'SKLA@H2QSCH))&(=9SE?HO.:#V>_U.GA]^K?N
MX1N'4`]D81CGB>,Y*': D^REOCD,J$+<$K1<1/$Q[W@+"<($P@^($4P>^"`(TCA56;9+F.(`
MFSPH%^*6X.FQ
M<_F[4AU<23`L=1O'=
Y%W1P]&,A3CR0/F6X^"=4+X0QF`<$SY'RY$;"=`VQH-,
M8TI4H\717:%Y'HDGR@C(X=G@TGL281+\W-=\7J7K$^!@1F3#?,^XT&RIGW
M>\IB\;%1&-Y\ED>WRK7R0D1DDS_+[-H%#<@+]COD^$SFBFZCY56MS)1@"709
M65Q`E&<*:A0(IR+\%Q@5Y2E__Q9HQO0)5!?!CA5$
936,T,!(YKX;L
MFH-1Y(Y+2
52!B\H\
M:3-,X?G7%>'1^(WYF=$WFV.[FVFXIK3=+^*
M3'BI/WZ/X^T3^@9\6Q7!GLL:V(:7V-&ZZSI:=^?9C-8]/OOTY=O%R5?G_.S#
MQ3^.OIXX[T_^./EX]N73R><+Y_CLW$[<75->.E=E[P0E`P+6DME!O$N0HIV[
M^]C^9?K5SMU=YDSLW-UG@+-/>'ZIG;MK\783\;9I[NZSQ]V&T-V2RLWCY>_9
MP;MV\.XB-Z@=O&MGB-Y&QEDR:HXFV,&[EF@LT=C!N^ND=:ZU9KE:X.[)@[9V
MP&U&CN,&W[X=MVHQP6+"LIM0E7IKD_G\=-*GLN=W^#?'R5N5BD=*@M8N/P'W.1L>4CF4K
MBS9(N=C;'.7BX^GG$^?L@W/\]>3]Z855(M9&B9@+-SOXGC(_4R;&4BYI0S!\
M7X;,FGR#\Z'L:JI2-4&IZP[V]YI>8\WME5PZI7:Q_,FJ&7YTKB7.9H%"E*NC]_5WW8*"S,5LR\_+$Z;L'O8Z[NZ,>M6'S^[_`^7A7K#9/ODPE1*U(>
M1O0?JSS<(]@<]+>ZPUK#9G6'>]8=!E9WL+J#U1V>D^Y@'0_W3UT#JSQ8Y6
ME8=V)X*5_)LN^7_K[?Z&]0-6\#]SP6^=!BL0_%;N6[G_U.7^RQ=6\F^@Y-_Y
MK6L%OQ7\UN)?!6U9N6_E_B;+_3;'O[7WK=2W4O\I2'UK[M\[V++-B)7[:PV;
ME?O6S_\1B'^Q]9A;>8
M7(0]#(%,F"#O0*N=KE8Q4\CA1:_Z.^[!P,O;*4&[V;?P*H[C4]I3"R@W1%J7#PLXAX/:OE55P;KXJ/<
MJIWEW0"&QWTA@NP#*$-FS.F]+SML