EX-99.1 2 v172102_ex99-1.htm Unassociated Document
INFERX CORPORATION
 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
FOR THE YEAR ENDED ENDED DECEMBER 31, 2008
 
     
InferX
   
Irus
   
Adjustments
   
Consolidated
 
                           
                           
REVENUE
    $ 80,934     $ 4,707,925           $ 4,788,859  
                                 
COST OF REVENUES
                             
    Direct labor and other finges
    43,261       852,397             895,658  
    Subcontractor
    19,711       2,981,596             3,001,307  
    Other direct costs
    416       109,245             109,661  
    Amortization of computer software development costs
    209,996                     209,996  
 
Total costs of revenues
    273,384       3,943,238             4,216,622  
                                 
GROSS PROFIT (LOSS)
    (192,450 )     764,687       -       572,237  
                                   
OPERATING EXPENSES
                               
    Indirect and overhead labor and fringes
    633,884       521,548               1,155,432  
    Professional fees
    172,480       59,321               231,801  
    Advertising and promotion
            10,866               10,866  
    Travel related costs
    22,729                       22,729  
    Business development
            109,848               109,848  
    Bad debts
                            0  
    Rent
    128,626       80,821               209,447  
    General and administrative
    221,875       82,636               304,511  
    Stock issued for services
    116,625                       116,625  
    Stock based compensation
    48,345                       48,345  
    Depreciation
    14,446       57,275               71,721  
 
Total operating expenses
    1,359,010       922,315       -       2,281,325  
                                   
NET (LOSS) FROM OPERATIONS BEFORE OTHER EXPENSE AND
                               
   PROVISION FOR INCOME TAXES
    (1,551,460 )     (157,628 )     -       (1,709,088 )
                                   
OTHER EXPENSE
                               
    Interest expense, net of interest income
    1,176,238       46,518               1,222,756  
                                   
NET (LOSS) FROM OPERATIONS BEFORE PROVISION FOR INCOME TAXES
    (2,727,698 )     (204,146 )     -       (2,931,844 )
                                   
   Provision for income taxes
    -       -       -       -  
                                   
NET (LOSS) APPLICABLE TO SHARES
  $ (2,727,698 )   $ (204,146 )   $ -     $ (2,931,844 )
                                   
NET (LOSS) PER BASIC AND DILUTED SHARES
  $ (0.20 )   $ (0.14 )           $ (0.22
                                   
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING
    13,623,617       1,500,000               13,623,617