XML 28 R7.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements Of Shareholders' Equity
¥ in Millions, $ in Millions
CNY (¥)
USD ($)
Cumulative effect of accounting change
CNY (¥)
Ordinary Shares
CNY (¥)
shares
Ordinary Shares
USD ($)
shares
Ordinary Shares
Cumulative effect of accounting change
CNY (¥)
Treasury Stock
CNY (¥)
shares
Treasury Stock
USD ($)
shares
Treasury Stock
Cumulative effect of accounting change
CNY (¥)
Additional Paid-in Capital
CNY (¥)
Additional Paid-in Capital
USD ($)
Additional Paid-in Capital
Cumulative effect of accounting change
CNY (¥)
Retained Earnings
CNY (¥)
Retained Earnings
USD ($)
Retained Earnings
Cumulative effect of accounting change
CNY (¥)
Accumulated other comprehensive income (loss)
CNY (¥)
Accumulated other comprehensive income (loss)
USD ($)
Accumulated other comprehensive income (loss)
Cumulative effect of accounting change
CNY (¥)
Noncontrolling interests
CNY (¥)
Noncontrolling interests
USD ($)
Noncontrolling interests
Cumulative effect of accounting change
CNY (¥)
Balances (in shares) at Dec. 31, 2021 | shares       2,764,332,792 2,764,332,792   57,343,528 57,343,528                          
Balances at Dec. 31, 2021 ¥ 216,804   ¥ (636) ¥ 0   ¥ 0 ¥ (7,581)   ¥ 0 ¥ 73,888   ¥ (738) ¥ 145,160   ¥ 398 ¥ (8)   ¥ 13 ¥ 5,345   ¥ (309)
Net income 7,534     0     0     0     7,559     0     (25)    
Other comprehensive income 110     0     0     0     0     541     (431)    
Issuance of shares by the Company's subsidiaries to noncontrolling interests 1,248     0     0     224     0     0     1,024    
Acquisition of redeemable noncontrolling interests and noncontrolling interests (86)     ¥ 0     ¥ 0     (3)     0     0     (83)    
Exercise of share-based awards (in shares) | shares       49,560,000 49,560,000   (25,242,088) (25,242,088)                          
Exercise of share-based awards 175     ¥ 0     ¥ 4,242     132     (4,199)     0     0    
Share-based compensation 6,766     0     0     6,354     0     0     412    
Dividends paid and payable by the Company's subsidiaries (20)     0     0     0     0     0     (20)    
Accretion of redeemable noncontrolling interests (593)     0     0     0     (591)     0     (2)    
Repurchase of ordinary shares (1,925)     ¥ 0     ¥ (1,925)     0     0     0     0    
Repurchase of ordinary shares (in shares) | shares       (17,307,400) (17,307,400)   17,307,400 17,307,400                          
Disposal of subsidiaries' shares 37     ¥ 0     ¥ 0     0     14     0     23    
Others (2)     ¥ 0     ¥ 0     (2)     0     0     0    
Balances (in shares) at Dec. 31, 2022 | shares       2,796,585,392 2,796,585,392   49,408,840 49,408,840                          
Balances at Dec. 31, 2022 229,412     ¥ 0     ¥ (5,264)     79,855     148,341     546     5,934    
Net income 21,549     0     0     0     20,315     0     1,234    
Other comprehensive loss (1,536)     0     0     0     0     (1,441)     (95)    
Issuance of shares by the Company's subsidiaries to noncontrolling interests 3,449     ¥ 0     ¥ 0     1,274     0     0     2,175    
Exercise of share-based awards (in shares) | shares       51,267,008 51,267,008   (50,887,168) (50,887,168)                          
Exercise of share-based awards 108     ¥ 0     ¥ 6,210     0     (6,102)     0     0    
Share-based compensation 6,316     0     0     5,965     0     0     351    
Dividends paid and payable by the Company's subsidiaries (78)     0     0     0     0     0     (78)    
Accretion of redeemable noncontrolling interests (721)     0     0     0     (717)     0     (4)    
Repurchase of ordinary shares (4,764)     ¥ 0     ¥ (4,764)     0     0     0     0    
Repurchase of ordinary shares (in shares) | shares       (42,661,000) (42,661,000)   42,661,000 42,661,000                          
Others (592)     ¥ 0     ¥ 0     5     (597)     0     0    
Balances (in shares) at Dec. 31, 2023 | shares       2,805,191,400 2,805,191,400   41,182,672 41,182,672                          
Balances at Dec. 31, 2023 253,143     ¥ 0     ¥ (3,818)     87,099     161,240     (895)     9,517    
Net income 24,175     0     0     0     23,760     0     415    
Other comprehensive income (loss) (979)     0     0     0     0     (908)     (71)    
Issuance of shares by the Company's subsidiaries to noncontrolling interests 39     0     0     27     0     0     12    
Acquisition of redeemable noncontrolling interests and noncontrolling interests (27)     ¥ 0     ¥ 0     4     0     0     (31)    
Exercise of share-based awards (in shares) | shares       35,317,136 35,317,136   (34,659,840) (34,659,840)                          
Exercise of share-based awards 43     ¥ 0     ¥ 3,974     0     (3,931)     0     0    
Share-based compensation 4,761     0     0     4,458     0     0     303    
Dividends paid and payable by the Company's subsidiaries (23)     0     0     0     0     0     (23)    
Accretion of redeemable noncontrolling interests (588)     0     0     0     (588)     0          
Repurchase of ordinary shares (6,392)     ¥ 0     ¥ (6,392)     0     0     0     0    
Repurchase of ordinary shares (in shares) | shares       (76,933,844) (76,933,844)   76,933,844 76,933,844                          
Others (410)     ¥ 0     ¥ 0     (2)     (408)     0     0    
Others (in shares) | shares       0 0   0 0                          
Balances (in shares) at Dec. 31, 2024 | shares       2,763,574,692 2,763,574,692   83,456,676 83,456,676                          
Balances at Dec. 31, 2024 ¥ 273,742 $ 37,503   ¥ 0 $ 0   ¥ (6,236) $ (854)   ¥ 91,586 $ 12,547   ¥ 180,073 $ 24,670   ¥ (1,803) $ (247)   ¥ 10,122 $ 1,387