XML 71 R50.htm IDEA: XBRL DOCUMENT v3.25.1
Notes Payable (Tables)
12 Months Ended
Dec. 31, 2024
Debt Disclosure [Abstract]  
Summary of Company Issued and Publicly Sold Unsecured Senior Notes
The Company issued and publicly sold unsecured senior notes, and the details of the tranches are shown below:
 
    
Issue date
  
Principal
amount

(US$ million)
    
Mature date
  
Effective
interest rate
 
2025
Ten-year
Notes
   June 30, 2015      500      June 30, 2025      4.22
2027
Ten-year
Notes
   July 6, 2017      600      July 6, 2027      3.73
2023 Notes
   March 29, 2018      1,000      September 29, 2023      3.99 %* 
2028 March Notes
   March 29, 2018      500      March 29, 2028      4.50
2024 Notes
   November 14, 2018      600      May 14, 2024      4.51 %* 
2024 Notes
   December 10, 2018      250      May 14, 2024      4.54 %* 
2028 November Notes
   November 14, 2018      400      November 14, 2028      4.99
2025 Five-year Notes
   April 7, 2020      600      April 7, 2025      3.22
2030 April Notes
   April 7, 2020      400      April 7, 2030      3.54
2026 Notes
   October 9, 2020      650      April 9, 2026      1.81
2030 October Notes
   October 9, 2020      300      October 9, 2030      2.43
2027 Five-year Notes
   August 23, 2021      300      February 23, 2027      1.73
2031 Notes
   August 23, 2021      700      August 23, 2031      2.49
 
*
The 2023 Notes and 2024 Notes were fully repaid when they became due.
Principal Amount and Unamortized Discount and Debt Issuance Costs
The principal amount and unamortized discount and debt issuance costs of the Notes as of December 31, 2023 and 2024 were as follows:
 
    
As of December 31,
 
    
2023
    
2024
    
2024
 
    
RMB
    
RMB
    
US$
 
    
(In millions)
 
Principal amount
     41,163        36,132        4,950  
Unamortized discount and debt issuance costs
     (144      (110      (15
  
 
 
    
 
 
    
 
 
 
     41,019        36,022        4,935  
  
 
 
    
 
 
    
 
 
 
Long Term Loans Principal Repayments
The following table summarizes the aggregate required repayments of the principal amounts of the Group’s long-term debts (including the notes payable and long-term loans (Note 13) but excluding convertible senior notes (Note 15)), in the succeeding five years and thereafter:
 
    
RMB
    
US$
 
    
(In millions)
 
For the years ending December 31,
     
2025
     8,197        1,123  
2026
     20,210        2,769  
2027
     6,729        922  
2028
     6,570        900  
2029
     —         —   
Thereafter
     10,229        1,401