XML 53 R32.htm IDEA: XBRL DOCUMENT v3.25.1
Earnings Per Share
12 Months Ended
Dec. 31, 2024
Earnings Per Share [Abstract]  
Earnings Per Share
22.
EARNINGS PER SHARE
Each ADS represents eight Class A ordinary shares. A reconciliation of net income attributable to Baidu, Inc. in the consolidated statements of comprehensive income to the numerator for the computation of basic and diluted earnings per share for the years ended December 31, 2022, 2023 and 2024 is as follows:
 
    
For the years ended December 31,
 
    
2022
    
2023
    
2024
    
2024
 
    
RMB
    
RMB
    
RMB
    
US$
 
    
(In millions, including number of shares,
except for per share data)
 
Net income attributable to Baidu, Inc.
     7,559        20,315        23,760        3,255  
Accretion of the redeemable noncontrolling interests
     (591      (717      (588      (81
  
 
 
    
 
 
    
 
 
    
 
 
 
Numerator for basic EPS computation
     6,968        19,598        23,172        3,174  
Impact of diluted securities of subsidiaries and equity method investees
     —         (44      (105      (14
Numerator for diluted EPS computation
     6,968        19,554        23,067        3,160  
  
 
 
    
 
 
    
 
 
    
 
 
 
 
The following table sets forth the computation of basic and diluted earnings per Class A and Class B ordinary share and basic and diluted earnings per ADS:
 
   
For the years ended December 31,
 
   
2022
   
2023
   
2024
   
2024
 
   
Class A
   
Class B
   
Class A
   
Class B
   
Class A
   
Class A
   
Class B
   
Class B
 
   
RMB
   
RMB
   
RMB
   
RMB
   
RMB
   
US$
   
RMB
   
US$
 
   
(In millions, including number of shares and ADS, except for
per share and per ADS data)
 
Earnings per share—basic:
               
Numerator
               
Allocation of net income attributable to Baidu, Inc.
    5,590       1,378       15,905       3,693       18,812       2,577       4,360       597  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Denominator
               
Weighted average ordinary shares outstanding
    2,232       550       2,278       529       2,265       2,265       525       525  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Denominator used for basic EPS
    2,232       550       2,278       529       2,265       2,265       525       525  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Earnings per share—basic
    2.50       2.50       6.98       6.98       8.31       1.14       8.31       1.14  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Earnings per share—diluted:
               
Numerator
               
Allocation of net income attributable to Baidu, Inc. for diluted computation
    5,604       1,364       15,909       3,645       18,741       2,567       4,326       593  
Reallocation of net income attributable to Baidu, Inc. as a result of conversion of Class B to Class A shares
    1,364       —        3,645       —        4,326       593       —        —   
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Numerator for diluted EPS calculation
    6,968       1,364       19,554       3,645       23,067       3,160       4,326       593  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Denominator
               
Weighted average ordinary shares outstanding
    2,232       550       2,278       529       2,265       2,265       525       525  
Conversion of Class B to Class A ordinary shares
    550       —        529       —        525       525       —        —   
Share-based awards
    27       —        30       —        8       8       —        —   
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Denominator used for diluted EPS
    2,809       550       2,837       529       2,798       2,798       525       525  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Earnings per share—diluted
    2.48       2.48       6.89       6.89       8.24       1.13       8.24       1.13  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Earnings per ADS (1 ADS equals 8 Class A ordinary shares):
               
Denominator used for earnings per ADS—basic
    279         285         283       283      
 
 
 
     
 
 
     
 
 
   
 
 
     
Denominator used for earnings per ADS—diluted
    351         355         350       350      
 
 
 
     
 
 
     
 
 
   
 
 
     
Earnings per ADS—basic
    20.02         55.83         66.40       9.10      
 
 
 
     
 
 
     
 
 
   
 
 
     
Earnings per ADS—diluted
    19.85         55.08         65.91       9.03      
 
 
 
     
 
 
     
 
 
   
 
 
     
The Company did not include the effect of convertible senior notes issued by iQIYI, other subsidiaries and investees in the computation of diluted earnings per share for the years ended
December 
31, 2022, 2023 and 2024, as its effect would be anti-dilutive. The Company did not include the effect of certain share options issued by iQIYI, other subsidiaries and investees in the computation of diluted earnings per share for the year ended December 31, 2022, as its effect would be anti-dilutive.