XML 32 R7.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements Of Shareholders' Equity
¥ in Millions, $ in Millions
CNY (¥)
shares
USD ($)
shares
Cumulative effect of accounting change [Member]
CNY (¥)
Ordinary Shares
CNY (¥)
shares
Ordinary Shares
Cumulative effect of accounting change [Member]
CNY (¥)
Treasury Stock
CNY (¥)
shares
Treasury Stock
USD ($)
shares
Treasury Stock
Cumulative effect of accounting change [Member]
CNY (¥)
Additional Paid-in Capital
CNY (¥)
Additional Paid-in Capital
USD ($)
Additional Paid-in Capital
Cumulative effect of accounting change [Member]
CNY (¥)
Retained Earnings
CNY (¥)
Retained Earnings
USD ($)
Retained Earnings
Cumulative effect of accounting change [Member]
CNY (¥)
Accumulated other comprehensive (loss) income
CNY (¥)
Accumulated other comprehensive (loss) income
USD ($)
Accumulated other comprehensive (loss) income
Cumulative effect of accounting change [Member]
CNY (¥)
Noncontrolling interests
CNY (¥)
Noncontrolling interests
USD ($)
Noncontrolling interests
Cumulative effect of accounting change [Member]
CNY (¥)
Balances (in shares) at Dec. 31, 2019 | shares       2,766,630,000 [1]   0 0                          
Balances at Dec. 31, 2019 ¥ 171,706   ¥ (357) ¥ 0 ¥ 0 ¥ 0   ¥ 0 ¥ 38,714   ¥ 0 ¥ 126,268   ¥ (314) ¥ (1,383)   ¥ 0 ¥ 8,107   ¥ (43)
Net income 19,026     0   0     0     22,472     0     (3,446)    
Other comprehensive income 1,775     0   0     0     0     1,582     193    
Business combinations 798     0   0     0     0     0     798    
Issuance of shares by the Company's subsidiaries to noncontrolling interests 4,657     ¥ 0   ¥ 0     2,260     0     0     2,397    
Exercise of share-based awards (in shares) | shares       38,595,040 [1]   0 0                          
Exercise of share-based awards 302     ¥ 0   ¥ 0     302     0     0     0    
Share-based compensation 6,394     0   0     5,749     0     0     645    
Dividends payable by the Company's subsidiaries (70)     0   0     0     0     0     (70)    
Return of equity to noncontrolling interest shareholders (2,704)     0   0     0     0     0     (2,704)    
Accretion of redeemable noncontrolling interests (127)     0   0     0     (88)     0     (39)    
Repurchase and retirement of ordinary shares ¥ (13,054)     ¥ 0   ¥ 0     0     (13,054)     0     0    
Repurchase and retirement of ordinary shares(in shares) | shares (126,096,000) (126,096,000)   (126,096,000) [1]   0 0                          
Equity component of convertible senior notes issued by iQIYI, net of issuance costs ¥ 395     ¥ 0   ¥ 0     208     0     0     187    
Others 0     ¥ 0   ¥ 0     (20)     0           20    
Balances (in shares) at Dec. 31, 2020 | shares       2,679,129,040 [1]   0 0                          
Balances at Dec. 31, 2020 188,741     ¥ 0   ¥ 0     47,213     135,284     199     6,045    
Net income 7,591     0   0     0     10,226     0     (2,635)    
Other comprehensive loss (129)     0   0     0     0     (207)     78    
Issuance of shares by the Company's subsidiaries to noncontrolling interests 711     ¥ 0   0     279     0           432    
Acquisition of noncontrolling interests 35         ¥ 0     (692)     0     0     727    
Issuance of ordinary shares, net of issuance costs (in shares) | shares       95,000,000 [1]   0 0                          
Issuance of ordinary shares, net of issuance costs 19,873     ¥ 0   ¥ 0     19,873     0                
Exercise of share-based awards (in shares) | shares       47,547,280 [1]   0 0                          
Exercise of share-based awards 292     ¥ 0   ¥ 0     292     0     0     0    
Share-based compensation 7,508     0   0     6,895     0     0     613    
Dividends paid and payable by the Company's subsidiaries (51)     0   0     0     0     0     (51)    
Accretion of redeemable noncontrolling interests (391)     ¥ 0   0     0     (350)     0     (41)    
Repurchase of ordinary shares (7,581)         ¥ (7,581)     0     0     0     0    
Repurchase of ordinary shares (in shares) | shares       (57,343,528) [1]   57,343,528 57,343,528                          
Reclassification from mezzanine equity to ordinary shares 153                                 153    
Equity component of convertible senior notes issued by iQIYI, net of issuance costs 49     ¥ 0   ¥ 0     25     0     0     24    
Others 3     ¥ 0   ¥ 0     3     0     0     0    
Balances (in shares) at Dec. 31, 2021 | shares       2,764,332,792 [1]   57,343,528 57,343,528                          
Balances at Dec. 31, 2021 216,804   ¥ (636) ¥ 0   ¥ (7,581)     73,888   ¥ (738) 145,160   ¥ 398 (8)   ¥ 13 5,345   ¥ (309)
Net income 7,534     0   0     0     7,559     0     (25)    
Other comprehensive income 110     0   0     0     0     541     (431)    
Issuance of shares by the Company's subsidiaries to noncontrolling interests 1,248     0   0     224     0     0     1,024    
Acquisition of noncontrolling interests (86)     ¥ 0   ¥ 0     (3)     0     0     (83)    
Exercise of share-based awards (in shares) | shares       49,560,000 [1]   (25,242,088) (25,242,088)                          
Exercise of share-based awards 175     ¥ 0   ¥ 4,242     132     (4,199)     0     0    
Share-based compensation 6,766     0   0     6,354     0     0     412    
Dividends paid and payable by the Company's subsidiaries (20)     0   0     0     0     0     (20)    
Accretion of redeemable noncontrolling interests (593)     0   0     0     (591)     0     (2)    
Repurchase of ordinary shares (1,925)     ¥ 0   ¥ (1,925)     0     0     0     0    
Repurchase of ordinary shares (in shares) | shares       (17,307,400) [1]   17,307,400 17,307,400                          
Disposal of subsidiaries' shares 37         ¥ 0     0     14     0     23    
Others (2)     ¥ 0   ¥ 0     (2)     0     0     0    
Balances (in shares) at Dec. 31, 2022 | shares       2,796,585,392 [1]   49,408,840 49,408,840                          
Balances at Dec. 31, 2022 ¥ 229,412 $ 33,261   ¥ 0   ¥ (5,264) $ (763)   ¥ 79,855 $ 11,578   ¥ 148,341 $ 21,507   ¥ 546 $ 79   ¥ 5,934 $ 860  
[1] The number of shares for the year ended December 31, 2020 has been retrospectively adjusted for the Share Subdivision that took effect on March 1, 2021 as detailed in Notes 1 and 22.