XML 16 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
3 Months Ended
Jun. 30, 2017
USD ($)
Jun. 30, 2016
USD ($)
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 424,502 $ 445,303
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 171,613 176,050
Amortization of debt issue costs 19,544 48,918
Stock based compensation expense 99,388 11,605
Change in contract losses 130,662 (35,069)
Deferred income taxes 273,528 0
Changes in operating assets and liabilities:    
Accounts receivable 641,353 626,575
Costs incurred on uncompleted contracts, in excess of progress billings (1,284,587) 781,205
Inventories - raw materials (9,727) (11,320)
Other current assets (38,214) 172,780
Other noncurrent assets and liabilities (4,839) 52,444
Accounts payable 199,423 (378,146)
Accrued expenses 15,254 (105,465)
Accrued taxes payable 4,403 9,453
Billings on uncompleted contracts, in excess of related costs (68,522) (407,968)
Net cash provided by operating activities 573,781 1,386,365
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchases of property, plant and equipment (212,946) 0
Proceeds from sale of equipment 80,000 0
Net cash used in investing activities (132,946) 0
CASH FLOWS FROM FINANCING ACTIVITIES    
Deferred loan costs 0 (144,338)
Borrowings of long-term debt 0 2,828,885
Repayment of long-term debt (174,591) (2,544,685)
Net cash (used in) provided by financing activities (174,591) 139,862
Effect of exchange rate on cash and cash equivalents (186) (115)
Net increase in cash and cash equivalents 266,058 1,526,112
Cash and cash equivalents, beginning of period 3,066,156 1,332,166
Cash and cash equivalents, end of period 3,332,214 2,858,278
Cash paid during the year for:    
Interest expense 93,905 365,166
Income taxes $ 10,000 20,000
Peoples Capital And Leasing Corp [Member]    
SUPPLEMENTAL INFORMATION - NONCASH INVESTING AND FINANCING TRANSACTIONS:    
Debt Instrument Held Back Amount   $ 182,763