XML 32 R22.htm IDEA: XBRL DOCUMENT v3.25.3
SEGMENT INFORMATION
6 Months Ended
Sep. 30, 2025
SEGMENT INFORMATION  
SEGMENT INFORMATION

NOTE 15 – SEGMENT INFORMATION

The Company has two wholly owned subsidiaries, Ranor and Stadco, each a reportable segment. The accounting policies of the segments are the same as those described in the summary of significant accounting policies. All the Company’s operations, assets, and customers are located in the U.S. Each reportable segment focuses on the manufacture and assembly of specific components, primarily for defense, aerospace and other precision industrial customers.

Our Chief Executive Officer, or CEO, is the Chief Operating Decision Maker, or CODM, and evaluates the performance of our segments based upon, among other things, segment revenue and operating profit. The operating profit metric is what the CODM uses in evaluating segment results of operations and the financial measure that provides insight into our overall performance and financial position.

Segment operating profit includes executive, sales and marketing compensation, and other administrative and corporate expenses allocated equally to each segment based on a revenue run rate. The following table provides summarized financial information for our segments:

Three months ended September 30, 2025

Three months ended September 30, 2024

    

Ranor

    

Stadco

    

Total

    

Ranor

    

Stadco

    

Total

Revenue

$

4,373

$

4,819

$

9,192

$

4,790

$

4,223

$

9,013

Intersegment elimination

 

 

(106)

 

(106)

 

 

(67)

 

(67)

Revenue, net

$

4,373

$

4,713

$

9,086

$

4,790

$

4,156

$

8,946

Cost of revenue

 

2,165

 

4,463

 

6,628

 

3,205

 

4,727

 

7,932

Selling, general, and administrative (1)(3)

 

652

 

758

 

1,410

 

654

 

810

 

1,464

Income (loss) from operations

 

1,556

 

(508)

 

1,048

 

931

 

(1,381)

 

(450)

Reconciliation of profit or loss:

 

 

 

 

 

 

Unallocated items:

 

 

 

 

 

 

Corporate general costs (2)

 

(106)

 

 

 

(38)

Costs related to terminated acquisition

 

 

 

 

Consolidated operating income (loss)

 

942

 

 

 

(488)

Other income (expense), net

 

1

 

 

 

Interest expense

 

(118)

 

 

 

(113)

Consolidated income (loss) before income taxes

$

825

 

 

$

(601)

Depreciation and amortization

$

265

$

438

$

703

$

257

$

435

$

692

Capital expenditures

$

995

$

$

995

$

1,421

$

$

1,421

Six months ended September 30, 2025

Six months ended September 30, 2024

    

Ranor

    

Stadco

    

Total

    

Ranor

    

Stadco

    

Total

Revenue

$

8,670

$

8,151

$

16,821

$

9,172

$

7,827

$

16,999

Intersegment elimination

 

(55)

 

(301)

 

(356)

 

 

(67)

 

(67)

Revenue, net

$

8,615

$

7,850

$

16,465

$

9,172

$

7,760

$

16,932

Cost of revenue

 

4,914

 

8,063

 

12,977

 

6,350

 

9,329

 

15,679

Selling, general, and administrative (1)(3)

 

1,304

 

1,493

 

2,797

 

1,108

 

1,480

 

2,588

Income (loss) from operations

 

2,397

 

(1,706)

 

691

 

1,714

 

(3,049)

 

(1,335)

Reconciliation of profit or loss:

 

  

 

  

 

  

 

  

 

  

 

  

Unallocated items:

 

  

 

  

 

  

 

  

 

  

 

  

Corporate general costs (2)

 

  

 

  

 

(212)

 

  

 

  

 

(75)

Costs related to terminated acquisition

 

  

 

  

 

 

  

 

  

 

(419)

Consolidated operating income (loss)

 

  

 

  

 

479

 

  

 

  

 

(1,829)

Other income (expense), net

 

  

 

  

 

2

 

  

 

  

 

13

Interest expense

 

  

 

  

 

(253)

 

  

 

  

 

(245)

Consolidated income (loss) before income taxes

 

  

 

  

$

228

 

  

 

  

$

(2,061)

Depreciation and amortization

$

524

$

880

$

1,404

$

523

$

868

$

1,391

Capital expenditures

$

2,245

$

$

2,245

$

1,622

$

$

1,622

(1)Corporate overhead costs such as executive and sales compensation, and other corporate facilities and administrative expenses are allocated equally to the segments.
(2)Corporate general costs include executive and director compensation, stock-based compensation expense, and other corporate administrative expenses not allocated to the segments.
(3)Prior period data is restated to reflect changes in corporate and administrative expenses allocated to the segments.