XML 15 R5.htm IDEA: XBRL DOCUMENT v3.20.4
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (unaudited) - USD ($)
Common Stock [Member]
Additional Paid in Capital [Member]
Accumulated Other Comprehensive Income [Member]
Retained Earnings (Accumulated Deficit) [Member]
Total
Balance at Mar. 31, 2019 $ 2,923 $ 8,693,106 $ 21,940 $ 993,339 $ 9,711,308
Balance (in shares) at Mar. 31, 2019 29,234,594        
Stock-based compensation   30,625     30,625
Shares issued under LTIP $ 2 7,198     7,200
Shares issued under LTIP (in shares) 20,000        
Net (loss) income       220,777 220,777
Currency translation adjustment     (179)   (179)
Balance at Jun. 30, 2019 $ 2,925 8,730,929 21,761 1,214,116 9,969,731
Balance (in shares) at Jun. 30, 2019 29,254,594        
Balance at Mar. 31, 2019 $ 2,923 8,693,106 21,940 993,339 9,711,308
Balance (in shares) at Mar. 31, 2019 29,234,594        
Net (loss) income         (390,014)
Balance at Dec. 31, 2019 $ 2,925 8,781,971 21,611 603,325 9,409,832
Balance (in shares) at Dec. 31, 2019 29,254,594        
Balance at Jun. 30, 2019 $ 2,925 8,730,929 21,761 1,214,116 9,969,731
Balance (in shares) at Jun. 30, 2019 29,254,594        
Stock-based compensation   30,625     30,625
Net (loss) income       (291,021) (291,021)
Currency translation adjustment     (159)   (159)
Balance at Sep. 30, 2019 $ 2,925 8,761,554 21,602 923,095 9,709,176
Balance (in shares) at Sep. 30, 2019 29,254,594        
Stock-based compensation   20,417     20,417
Net (loss) income       (319,770) (319,770)
Currency translation adjustment     9   9
Balance at Dec. 31, 2019 $ 2,925 8,781,971 21,611 603,325 9,409,832
Balance (in shares) at Dec. 31, 2019 29,254,594        
Balance at Mar. 31, 2020 $ 2,935 8,793,062 21,688 651,770 9,469,455
Balance (in shares) at Mar. 31, 2020 29,354,594        
Stock-based compensation   55,500     55,500
Shares issued under LTIP $ 4 (4)      
Shares issued under LTIP (in shares) 44,068        
Net (loss) income       (116,234) (116,234)
Currency translation adjustment     (97)   (97)
Balance at Jun. 30, 2020 $ 2,939 8,848,558 21,591 535,536 9,408,624
Balance (in shares) at Jun. 30, 2020 29,398,662        
Balance at Mar. 31, 2020 $ 2,935 8,793,062 21,688 651,770 9,469,455
Balance (in shares) at Mar. 31, 2020 29,354,594        
Net (loss) income         106,358
Balance at Dec. 31, 2020 $ 2,949 8,911,160 21,838 758,128 9,694,075
Balance (in shares) at Dec. 31, 2020 29,498,662        
Balance at Jun. 30, 2020 $ 2,939 8,848,558 21,591 535,536 9,408,624
Balance (in shares) at Jun. 30, 2020 29,398,662        
Stock-based compensation   57,417     57,417
Restricted stock award $ 10 133,990     134,000
Restricted stock award (in shares) 100,000        
Non-vested restricted stock   (134,000)     (134,000)
Net (loss) income       270,764 270,764
Currency translation adjustment     (1,005)   (1,005)
Balance at Sep. 30, 2020 $ 2,949 8,905,965 20,586 806,300 9,735,800
Balance (in shares) at Sep. 30, 2020 29,498,662        
Stock-based compensation   33,500     33,500
Taxes on exercised options   (28,305)     (28,305)
Net (loss) income       (48,172) (48,172)
Currency translation adjustment     1,252   1,252
Balance at Dec. 31, 2020 $ 2,949 $ 8,911,160 $ 21,838 $ 758,128 $ 9,694,075
Balance (in shares) at Dec. 31, 2020 29,498,662