-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, OJuzeyH/X7FvlJ1JvPA1OIjLHeFa43juRx5odfGBj/M/tAVc5CFUQum0m0Loc32q qXRk7KxRV1+wu5moCIJZRQ== 0001071787-05-001096.txt : 20051028 0001071787-05-001096.hdr.sgml : 20051028 20051028142602 ACCESSION NUMBER: 0001071787-05-001096 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 1 CONFORMED PERIOD OF REPORT: 20051025 ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20051028 DATE AS OF CHANGE: 20051028 FILER: COMPANY DATA: COMPANY CONFORMED NAME: ALTERNATIVE LOAN TRUST 2005-20CB CENTRAL INDEX KEY: 0001328711 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 333-123167-10 FILM NUMBER: 051162747 MAIL ADDRESS: STREET 1: 4500 PARK GRANADA CITY: CALABASAS STATE: CA ZIP: 91302 8-K 1 cwt520cb_8k0510.txt SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): October 25, 2005 CWT (Depositor) (Issuer in respect of Countrywide Alternative Loan Trust, Series 2005-20CB) (Exact name of registrant as specified in charter) Delaware 33-63714 95-4449516 (State or other (Commission File No.) (I.R.S. Employer jurisdiction of Identification No.) organization) , , N/A 91110-7137 (Address of principal executive offices) (Zip Code) Registrant's Telephone Number, including area code: (818)-304-4428 Not Applicable (Former name, former address and former fiscal year, if changed since last report) Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions. []Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) []Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) []Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) []Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) Section 8 - Other Events Item 8.01 Other Events Section 9 - Financial Statements and Exhibits Item 9.01 Financial Statements and Exhibits SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Dated: October 25, 2005 CWT By: /s/ Cirino Emanuel ------------------------------ Name: Cirino Emanuel Assistant Treasurer The Bank of New York, as Trustee EXHIBIT INDEX Exhibit 99 Monthly Remittance Statement dated October 25, 2005 Payment Date: 10/25/05 ------------------------------------------------------------ Countrywide Home Loans Servicing LP Countrywide Alternative Loan Trust, Series 2005-20CB ------------------------------------------------------------
Class Information Current Payment Information - ---------------------------------------------------------------------------------------------------------------------------------- Beginning Pass Thru Principal Interest Total Principal Interest Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls - ---------------------------------------------------------------------------------------------------------------------------------- Senior 1A1 242,818,911.14 5.500000% 5,882,805.92 1,112,920.01 6,995,725.93 0.00 0.00 1A2 26,000,000.00 5.500000% 0.00 119,166.67 119,166.67 0.00 0.00 1A3 62,714,000.00 5.500000% 0.00 287,439.17 287,439.17 0.00 0.00 1A4 37,730,100.00 5.500000% 0.00 172,929.63 172,929.63 0.00 0.00 2A1 118,389,629.71 4.330000% 2,437,476.80 427,175.53 2,864,652.33 0.00 13.71 2A2 118,389,629.71 1.170000% 0.00 115,426.18 115,426.18 0.00 3.71 2A3 64,915,000.00 5.500000% 815,000.00 297,517.53 1,112,517.53 0.00 9.55 2A4 22,632,400.00 5.500000% 0.00 103,728.50 103,728.50 0.00 3.33 2A5 25,720,886.95 5.500000% 26,326.34 117,883.61 144,209.95 0.00 3.78 2A6 5,744,113.05 5.500000% 0.00 0.00 0.00 0.00 0.85 2A7 2,579,758.57 5.500000% 0.00 0.00 0.00 0.00 0.38 2A8 2,422,900.00 5.500000% 0.00 11,104.60 11,104.60 0.00 0.36 3A1 67,151,292.77 4.130000% 2,645,789.97 231,112.37 2,876,902.33 0.00 0.00 3A2 75,000,000.00 4.580000% 0.00 286,250.00 286,250.00 0.00 0.00 3A3 95,260,000.00 5.500000% 1,185,000.00 436,608.33 1,621,608.33 0.00 0.00 3A4 31,424,475.00 5.500000% 0.00 144,028.84 144,028.84 0.00 0.00 3A5 42,030,222.11 5.500000% 17,644.82 192,638.52 210,283.33 0.00 0.00 3A6 3,849,777.89 5.500000% 0.00 0.00 0.00 0.00 0.00 3A7 7,658,817.40 5.500000% 0.00 0.00 0.00 0.00 0.00 3A8 75,000,000.00 0.920000% 0.00 57,500.00 57,500.00 0.00 0.00 3A9 95,525,078.45 1.370000% 0.00 109,057.80 109,057.80 0.00 0.00 3A10 5,176,225.00 5.500000% 0.00 23,724.36 23,724.36 0.00 0.00 3A11 28,373,785.68 4.130000% 1,117,939.42 97,653.11 1,215,592.53 0.00 0.00 4A1 95,020,021.72 5.250000% 1,284,669.83 415,712.60 1,700,382.43 0.00 0.00 PO 994,423.12 0.000000% 3,552.11 0.00 3,552.11 0.00 0.00 Residual AR 0.00 5.500000% 0.00 0.00 0.00 0.00 0.00 - ---------------------------------------------------------------------------------------------------------------------------------- Subordinate M 25,207,870.21 5.477416% 29,750.61 115,060.83 144,811.44 0.00 0.83 B1 10,885,246.09 5.477416% 12,846.89 49,685.49 62,532.38 0.00 0.36 B2 6,301,942.66 5.477416% 7,437.62 28,765.09 36,202.72 0.00 0.21 B3 6,301,942.66 5.477416% 7,437.62 28,765.09 36,202.72 0.00 0.21 B4 4,583,203.88 5.477416% 5,409.15 20,919.94 26,329.09 0.00 0.15 B5 2,864,524.07 5.477416% 3,380.74 13,075.06 16,455.81 0.00 0.09 - ---------------------------------------------------------------------------------------------------------------------------------- - ---------------------------------------------------------------------------------------------------------------------------------- Totals - - 1,119,751,469.69 - 15,482,467.83 5,015,848.89 20,498,316.72 - 37.51 - ---------------------------------------------------------------------------------------------------------------------------------- Class Information - -------------------------------------------------------------------------------- Ending Cert. Unpaid Type Class Code Name Notional Bal. Interest - -------------------------------------------------------------------------------- Senior 1A1 236,936,105.22 0.00 1A2 26,000,000.00 0.00 1A3 62,714,000.00 0.00 1A4 37,730,100.00 0.00 2A1 115,952,152.91 13.71 2A2 115,952,152.91 3.71 2A3 64,100,000.00 9.55 2A4 22,632,400.00 3.33 2A5 25,694,560.61 3.78 2A6 5,770,439.39 0.85 2A7 2,591,582.09 0.38 2A8 2,422,900.00 0.36 3A1 64,505,502.80 0.00 3A2 75,000,000.00 0.00 3A3 94,075,000.00 0.00 3A4 31,424,475.00 0.00 3A5 42,012,577.29 0.00 3A6 3,867,422.71 0.00 3A7 7,693,920.31 0.00 3A8 75,000,000.00 0.00 3A9 91,761,349.06 0.00 3A10 5,176,225.00 0.00 3A11 27,255,846.26 0.00 4A1 93,735,351.89 0.00 PO 990,871.01 0.00 Residual AR 0.00 0.00 - -------------------------------------------------------------------------------- Subordinate M 25,178,119.60 0.83 B1 10,872,399.20 0.36 B2 6,294,505.04 0.21 B3 6,294,505.04 0.21 B4 4,577,794.73 0.15 B5 2,861,143.32 0.09 - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- Totals - - 1,104,359,899.44 37.51 - --------------------------------------------------------------------------------
Payment Date: 10/25/05 ------------------------------------------------------------ Countrywide Home Loans Servicing LP Countrywide Alternative Loan Trust, Series 2005-20CB ------------------------------------------------------------
Class Information Current Payment Information Factors per $1,000 - ------------------------------------------------------------------------------------------------------------------------ Beginning Pass Thru CUSIP Principal Interest Ending Cert./ Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal. - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------ Senior 1A1 242,818,911.14 5.500000% 12667GPT4 23.450928 4.436489 944.510417 1A2 26,000,000.00 5.500000% 12667GPU1 0.000000 4.583333 1,000.000000 1A3 62,714,000.00 5.500000% 12667GPV9 0.000000 4.583333 1,000.000000 1A4 37,730,100.00 5.500000% 12667GPW7 0.000000 4.583333 1,000.000000 2A1 118,389,629.71 4.330000% 12667GPX5 19.764661 3.463819 940.216119 2A2 118,389,629.71 1.170000% 12667GPY3 0.000000 0.935951 940.216119 2A3 64,915,000.00 5.500000% 12667GPZ0 11.954529 4.364027 940.227356 2A4 22,632,400.00 5.500000% 12667GQA4 0.000000 4.583186 1,000.000000 2A5 25,720,886.95 5.500000% 12667GQB2 1.019413 4.564709 994.949104 2A6 5,744,113.05 5.500000% 12667GQC0 0.000000 0.000000 1,023.127551 2A7 2,579,758.57 5.500000% 12667GQD8 0.000000 0.000000 1,023.127551 2A8 2,422,900.00 5.500000% 12667GQE6 0.000000 4.583186 1,000.000000 3A1 67,151,292.77 4.130000% 12667GQF3 37.264647 3.255104 908.528209 3A2 75,000,000.00 4.580000% 12667GQG1 0.000000 3.816667 1,000.000000 3A3 95,260,000.00 5.500000% 12667GQH9 11.850000 4.366083 940.750000 3A4 31,424,475.00 5.500000% 12667GQJ5 0.000000 4.583333 1,000.000000 3A5 42,030,222.11 5.500000% 12667GQK2 0.419117 4.575737 997.923451 3A6 3,849,777.89 5.500000% 12667GQL0 0.000000 0.000000 1,023.127701 3A7 7,658,817.40 5.500000% 12667GQM8 0.000000 0.000000 1,023.127701 3A8 75,000,000.00 0.920000% 12667GQN6 0.000000 0.766667 1,000.000000 3A9 95,525,078.45 1.370000% 12667GQP1 0.000000 1.079780 908.528209 3A10 5,176,225.00 5.500000% 12667GQQ9 0.000000 4.583333 1,000.000000 3A11 28,373,785.68 4.130000% 12667GQR7 37.264647 3.255104 908.528209 4A1 95,020,021.72 5.250000% 12667GQS5 12.887035 4.170179 940.296647 PO 994,423.12 0.000000% 12667GQT3 3.404881 0.000000 949.801976 Residual AR 0.00 5.500000% 12667GQU0 0.000000 0.000000 0.000000 - ------------------------------------------------------------------------------------------------------------------------ Subordinate M 25,207,870.21 5.477416% 12667GQV8 1.174906 4.543962 994.329749 B1 10,885,246.09 5.477416% 12667GQW6 1.174906 4.543962 994.329749 B2 6,301,942.66 5.477416% 12667GQX4 1.174906 4.543962 994.329749 B3 6,301,942.66 5.477416% 12667GQY2 1.174906 4.543962 994.329749 B4 4,583,203.88 5.477416% 12667GQZ9 1.174906 4.543962 994.329749 B5 2,864,524.07 5.477416% 12667GRA3 1.174906 4.543962 994.329749 - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------ Totals - - 1,119,751,469.69 - - - - - - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------ Countrywide Home Loans Servicing LP Countrywide Alternative Loan Trust, Series 2005-20CB ------------------------------------------------------------ - -------------------------------------------------------------------------------- COLLATERAL INFORMATION - -------------------------------------------------------------------------------- Prin balance 382,970,229.27 252,530,588.61 369,926,396.02 Loan count 2150 1383 2100 Avg loan rate 5.992055% 6.105235% 6.099676% Prepay amount 5,522,122.50 3,021,099.70 4,592,649.80 Total ----- Prin balance 98,932,685.73 1,104,359,899.63 Loan count 719 6352 Avg loan rate 5.708622% 6.03 Prepay amount 936,598.14 14,072,470.14 - -------------------------------------------------------------------------------- FEES AND ADVANCES - -------------------------------------------------------------------------------- Master serv fees 78,162.54 51,209.64 73,585.43 Sub servicer fees 0.00 0.00 0.00 Trustee fees 2,916.55 1,918.38 2,811.43 Agg advances N/A N/A N/A Adv this period 27,849.32 22,340.50 27,529.50 Total ----- Master serv fees 20,584.84 223,542.45 Sub servicer fees 0.00 0.00 Trustee fees 751.78 8,398.14 Agg advances N/A N/A Adv this period 9,278.49 86,997.81 - -------------------------------------------------------------------------------- LOSSES & INSURANCE COVERAGES - -------------------------------------------------------------------------------- Realized losses 0.00 0.00 0.00 Cumulative losses 0.00 0.00 0.00 Total ----- Realized losses 0.00 0.00 Cumulative losses 0.00 0.00 Coverage Amounts - ---------------- Bankruptcy 0.00 0.00 0.00 Fraud 7,939,918.54 5,280,000.00 7,700,000.00 Special Hazard 0.00 0.00 0.00 Total ----- Bankruptcy 0.00 0.00 Fraud 2,099,735.44 23,019,653.98 Special Hazard 0.00 0.00 Aggregate Certificate Information ----------------------------------------------------------------------------- Class Aggregate Aggregate Aggregate Type Percentage Prepay Pct. End Cert. Bal. ----------------------------------------------------------------------------- Senior 94.991586% 100.000000% 1,063,606,740.12 ----------------------------------------------------------------------------- Junior 5.008414% 0.000000% 56,078,466.94 ----------------------------------------------------------------------------- - -------------------------------------------------------------------------------- DELINQUENCY INFORMATION - -------------------------------------------------------------------------------- Period Loan Count Ending Stated Balance - ------ ---------- --------------------- 30 to 59 days 76 11,930,115.33 60 to 89 days 3 462,668.27 90 or more 5 983,444.29 Foreclosure 0 0.00 Totals: 84 13,376,227.89 - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- REO INFORMATION - -------------------------------------------------------------------------------- REO Date Loan Number Ending Stated Balance Book Value -------- ----------- --------------------- ---------- N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A Totals: 0 N/A Current Total Outstanding Balance: 0.00 Current Total Outstanding Number of Loans: 0 - -------------------------------------------------------------------------------- OTHER INFORMATION - -------------------------------------------------------------------------------- Amount/Withdrawal Total/Ending Bal. ----------------- ----------------- Available remittance amount 20,498,316.72 20,498,316.72 Principal remittance amount 15,482,467.83 15,482,467.83 Interest remittance amount 5,015,848.89 5,015,848.89 -----END PRIVACY-ENHANCED MESSAGE-----