-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, NgxMvBGZp8aktY2jXT5JU+U/C2ivmi80kQ1FEzUm2smCa8nk6z8+dYGSzOHLWWTQ JH4swySlyEtqhJ36nfl/qg== 0001071787-05-000827.txt : 20050831 0001071787-05-000827.hdr.sgml : 20050831 20050831124341 ACCESSION NUMBER: 0001071787-05-000827 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 1 CONFORMED PERIOD OF REPORT: 20050825 ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20050831 DATE AS OF CHANGE: 20050831 FILER: COMPANY DATA: COMPANY CONFORMED NAME: ALTERNATIVE LOAN TRUST 2005-20CB CENTRAL INDEX KEY: 0001328711 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 333-123167-10 FILM NUMBER: 051060962 MAIL ADDRESS: STREET 1: 4500 PARK GRANADA CITY: CALABASAS STATE: CA ZIP: 91302 8-K 1 cwt520cb_8k0508.txt SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): August 25, 2005 CWT (Depositor) (Issuer in respect of Countrywide Alternative Loan Trust, Series 2005-20CB) (Exact name of registrant as specified in charter) Delaware 33-63714 95-4449516 (State or other (Commission File No.) (I.R.S. Employer jurisdiction of Identification No.) organization) , , N/A 91110-7137 (Address of principal executive offices) (Zip Code) Registrant's Telephone Number, including area code: (818)-304-4428 Not Applicable (Former name, former address and former fiscal year, if changed since last report) Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions. []Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) []Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) []Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) []Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) Section 8 - Other Events Item 8.01 Other Events Section 9 - Financial Statements and Exhibits Item 9.01 Financial Statements and Exhibits SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Dated: August 25, 2005 CWT By: /s/ Cirino Emanuel ------------------------------ Name: Cirino Emanuel Assistant Treasurer The Bank of New York, as Trustee EXHIBIT INDEX Exhibit 99 Monthly Remittance Statement dated August 25, 2005 Payment Date: 08/25/05 ------------------------------------------------------------ Countrywide Home Loans Servicing LP Countrywide Alternative Loan Trust, Series 2005-20CB ------------------------------------------------------------
Class Information Current Payment Information - ---------------------------------------------------------------------------------------------------------------------------------- Beginning Pass Thru Principal Interest Total Principal Interest Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls - ---------------------------------------------------------------------------------------------------------------------------------- Senior 1A1 248,754,291.33 5.500000% 3,229,201.51 1,140,123.84 4,369,325.35 0.00 0.00 1A2 26,000,000.00 5.500000% 0.00 119,166.67 119,166.67 0.00 0.00 1A3 62,714,000.00 5.500000% 0.00 287,439.17 287,439.17 0.00 0.00 1A4 37,730,100.00 5.500000% 0.00 172,929.62 172,929.62 0.00 0.00 2A1 121,884,692.98 3.960000% 2,185,443.70 402,219.49 2,587,663.19 0.00 0.00 2A2 121,884,692.98 1.540000% 0.00 156,418.69 156,418.69 0.00 0.00 2A3 66,545,000.00 5.500000% 815,000.00 304,997.92 1,119,997.92 0.00 0.00 2A4 22,632,400.00 5.500000% 0.00 103,731.83 103,731.83 0.00 0.00 2A5 25,773,181.52 5.500000% 26,087.50 118,127.08 144,214.58 0.00 0.00 2A6 5,691,818.48 5.500000% 0.00 0.00 0.00 0.00 0.00 2A7 2,556,272.38 5.500000% 0.00 0.00 0.00 0.00 0.00 2A8 2,422,900.00 5.500000% 0.00 11,104.96 11,104.96 0.00 0.00 3A1 69,462,213.16 3.760000% 1,177,542.29 217,648.27 1,395,190.56 0.00 0.00 3A2 75,000,000.00 4.210000% 0.00 263,125.00 263,125.00 0.00 0.00 3A3 97,630,000.00 5.500000% 1,185,000.00 447,470.83 1,632,470.83 0.00 0.00 3A4 31,424,475.00 5.500000% 0.00 144,028.84 144,028.84 0.00 0.00 3A5 42,065,270.59 5.500000% 17,484.18 192,799.16 210,283.33 0.00 0.00 3A6 3,814,729.41 5.500000% 0.00 0.00 0.00 0.00 0.00 3A7 7,589,091.31 5.500000% 0.00 0.00 0.00 0.00 0.00 3A8 75,000,000.00 1.290000% 0.00 80,625.00 80,625.00 0.00 0.00 3A9 98,812,444.07 1.740000% 0.00 143,278.04 143,278.04 0.00 0.00 3A10 5,176,225.00 5.500000% 0.00 23,724.36 23,724.36 0.00 0.00 3A11 29,350,230.91 3.760000% 497,553.08 91,964.06 589,517.14 0.00 0.00 4A1 97,397,111.12 5.250000% 638,856.63 426,112.36 1,064,968.99 0.00 0.00 PO 1,017,662.49 0.000000% 13,245.62 0.00 13,245.62 0.00 0.00 Residual AR 0.00 5.500000% 0.00 0.00 0.00 0.00 0.00 - ---------------------------------------------------------------------------------------------------------------------------------- Subordinate M 25,267,040.47 5.477305% 29,500.86 115,329.40 144,830.26 0.00 0.00 B1 10,910,796.96 5.477305% 12,739.04 49,801.47 62,540.51 0.00 0.00 B2 6,316,735.17 5.477305% 7,375.19 28,832.24 36,207.42 0.00 0.00 B3 6,316,735.17 5.477305% 7,375.19 28,832.24 36,207.42 0.00 0.00 B4 4,593,962.00 5.477305% 5,363.74 20,968.77 26,332.51 0.00 0.00 B5 2,871,247.94 5.477305% 3,352.36 13,105.58 16,457.95 0.00 0.00 - ---------------------------------------------------------------------------------------------------------------------------------- - ---------------------------------------------------------------------------------------------------------------------------------- Totals - - 1,138,908,183.38 - 9,851,120.89 5,103,904.89 14,955,025.78 - - - ---------------------------------------------------------------------------------------------------------------------------------- Class Information - -------------------------------------------------------------------------------- Ending Cert. Unpaid Type Class Code Name Notional Bal. Interest - -------------------------------------------------------------------------------- Senior 1A1 245,525,089.82 0.00 1A2 26,000,000.00 0.00 1A3 62,714,000.00 0.00 1A4 37,730,100.00 0.00 2A1 119,699,249.28 0.00 2A2 119,699,249.28 0.00 2A3 65,730,000.00 0.00 2A4 22,632,400.00 0.00 2A5 25,747,094.02 0.00 2A6 5,717,905.98 0.00 2A7 2,567,988.63 0.00 2A8 2,422,900.00 0.00 3A1 68,284,670.87 0.00 3A2 75,000,000.00 0.00 3A3 96,445,000.00 0.00 3A4 31,424,475.00 0.00 3A5 42,047,786.42 0.00 3A6 3,832,213.58 0.00 3A7 7,623,874.64 0.00 3A8 75,000,000.00 0.00 3A9 97,137,348.70 0.00 3A10 5,176,225.00 0.00 3A11 28,852,677.83 0.00 4A1 96,758,254.49 0.00 PO 1,004,416.88 0.00 Residual AR 0.00 0.00 - -------------------------------------------------------------------------------- Subordinate M 25,237,539.61 0.00 B1 10,898,057.91 0.00 B2 6,309,359.98 0.00 B3 6,309,359.98 0.00 B4 4,588,598.26 0.00 B5 2,867,895.58 0.00 - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- Totals - - 1,129,147,133.75 - - --------------------------------------------------------------------------------
Payment Date: 08/25/05 ------------------------------------------------------------ Countrywide Home Loans Servicing LP Countrywide Alternative Loan Trust, Series 2005-20CB ------------------------------------------------------------
Class Information Current Payment Information Factors per $1,000 - ------------------------------------------------------------------------------------------------------------------------ Beginning Pass Thru CUSIP Principal Interest Ending Cert./ Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal. - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------ Senior 1A1 248,754,291.33 5.500000% 12667GPT4 12.872730 4.544933 978.749122 1A2 26,000,000.00 5.500000% 12667GPU1 0.000000 4.583333 1,000.000000 1A3 62,714,000.00 5.500000% 12667GPV9 0.000000 4.583333 1,000.000000 1A4 37,730,100.00 5.500000% 12667GPW7 0.000000 4.583333 1,000.000000 2A1 121,884,692.98 3.960000% 12667GPX5 17.721011 3.261459 970.600035 2A2 121,884,692.98 1.540000% 12667GPY3 0.000000 1.268345 970.600035 2A3 66,545,000.00 5.500000% 12667GPZ0 11.954529 4.473750 964.136414 2A4 22,632,400.00 5.500000% 12667GQA4 0.000000 4.583333 1,000.000000 2A5 25,773,181.52 5.500000% 12667GQB2 1.010165 4.574137 996.983311 2A6 5,691,818.48 5.500000% 12667GQC0 0.000000 0.000000 1,013.813117 2A7 2,556,272.38 5.500000% 12667GQD8 0.000000 0.000000 1,013.813117 2A8 2,422,900.00 5.500000% 12667GQE6 0.000000 4.583333 1,000.000000 3A1 69,462,213.16 3.760000% 12667GQF3 16.585103 3.065469 961.755928 3A2 75,000,000.00 4.210000% 12667GQG1 0.000000 3.508333 1,000.000000 3A3 97,630,000.00 5.500000% 12667GQH9 11.850000 4.474708 964.450000 3A4 31,424,475.00 5.500000% 12667GQJ5 0.000000 4.583333 1,000.000000 3A5 42,065,270.59 5.500000% 12667GQK2 0.415301 4.579552 998.759772 3A6 3,814,729.41 5.500000% 12667GQL0 0.000000 0.000000 1,013.813117 3A7 7,589,091.31 5.500000% 12667GQM8 0.000000 0.000000 1,013.813117 3A8 75,000,000.00 1.290000% 12667GQN6 0.000000 1.075000 1,000.000000 3A9 98,812,444.07 1.740000% 12667GQP1 0.000000 1.418594 961.755928 3A10 5,176,225.00 5.500000% 12667GQQ9 0.000000 4.583333 1,000.000000 3A11 29,350,230.91 3.760000% 12667GQR7 16.585103 3.065469 961.755928 4A1 97,397,111.12 5.250000% 12667GQS5 6.408625 4.274503 970.620587 PO 1,017,662.49 0.000000% 12667GQT3 12.696619 0.000000 962.786396 Residual AR 0.00 5.500000% 12667GQU0 0.000000 0.000000 0.000000 - ------------------------------------------------------------------------------------------------------------------------ Subordinate M 25,267,040.47 5.477305% 12667GQV8 1.165043 4.554568 996.676353 B1 10,910,796.96 5.477305% 12667GQW6 1.165043 4.554568 996.676353 B2 6,316,735.17 5.477305% 12667GQX4 1.165043 4.554568 996.676353 B3 6,316,735.17 5.477305% 12667GQY2 1.165043 4.554568 996.676353 B4 4,593,962.00 5.477305% 12667GQZ9 1.165043 4.554568 996.676353 B5 2,871,247.94 5.477305% 12667GRA3 1.165043 4.554568 996.676353 - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------ Totals - - 1,138,908,183.38 - - - - - - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------ Countrywide Home Loans Servicing LP Countrywide Alternative Loan Trust, Series 2005-20CB ------------------------------------------------------------ - -------------------------------------------------------------------------------- COLLATERAL INFORMATION - -------------------------------------------------------------------------------- Prin balance 391,598,616.92 257,911,136.39 377,637,056.59 Loan count 2187 1407 2138 Avg loan rate 5.992625% 6.107182% 6.099828% Prepay amount 2,875,928.97 2,767,636.24 2,501,984.69 Total ----- Prin balance 102,000,324.04 1,129,147,133.94 Loan count 732 6464 Avg loan rate 5.707706% 6.03 Prepay amount 287,649.72 8,433,199.62 - -------------------------------------------------------------------------------- FEES AND ADVANCES - -------------------------------------------------------------------------------- Master serv fees 80,674.11 52,764.96 78,889.79 Sub servicer fees 0.00 0.00 0.00 Trustee fees 2,961.44 1,956.84 2,853.59 Agg advances N/A N/A N/A Adv this period 7,489.49 10,396.20 6,146.77 Total ----- Master serv fees 21,387.21 233,716.07 Sub servicer fees 0.00 0.00 Trustee fees 769.94 8,541.81 Agg advances N/A N/A Adv this period 2,048.59 26,081.05 - -------------------------------------------------------------------------------- LOSSES & INSURANCE COVERAGES - -------------------------------------------------------------------------------- Realized losses 0.00 0.00 0.00 Cumulative losses 0.00 0.00 0.00 Total ----- Realized losses 0.00 0.00 Cumulative losses 0.00 0.00 Coverage Amounts - ---------------- Bankruptcy 0.00 0.00 0.00 Fraud 7,939,918.54 5,280,000.00 7,700,000.00 Special Hazard 0.00 0.00 0.00 Total ----- Bankruptcy 0.00 0.00 Fraud 2,099,735.44 23,019,653.98 Special Hazard 0.00 0.00 Aggregate Certificate Information ----------------------------------------------------------------------------- Class Aggregate Aggregate Aggregate Type Percentage Prepay Pct. End Cert. Bal. ----------------------------------------------------------------------------- Senior 95.064215% 100.000000% 1,082,631,665.67 ----------------------------------------------------------------------------- Junior 4.935785% 0.000000% 56,210,811.33 ----------------------------------------------------------------------------- - -------------------------------------------------------------------------------- DELINQUENCY INFORMATION - -------------------------------------------------------------------------------- Period Loan Count Ending Stated Balance - ------ ---------- --------------------- 30 to 59 days 80 13,579,955.56 60 to 89 days 4 604,092.80 90 or more 0 0.00 Foreclosure 0 0.00 Totals: 84 14,184,048.36 - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- REO INFORMATION - -------------------------------------------------------------------------------- REO Date Loan Number Ending Stated Balance Book Value -------- ----------- --------------------- ---------- N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A Totals: 0 N/A Current Total Outstanding Balance: 0.00 Current Total Outstanding Number of Loans: 0 - -------------------------------------------------------------------------------- OTHER INFORMATION - -------------------------------------------------------------------------------- Amount/Withdrawal Total/Ending Bal. ----------------- ----------------- Available remittance amount 14,955,025.78 14,955,025.78 Principal remittance amount 9,851,120.89 9,851,120.89 Interest remittance amount 5,103,904.89 5,103,904.89 -----END PRIVACY-ENHANCED MESSAGE-----