XML 27 R5.htm IDEA: XBRL DOCUMENT  v2.3.0.11
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
3 Months Ended
Jul. 31, 2011
Jul. 31, 2010
Cash flows from operating activities:    
Net loss $ (837,235) $ (615,897)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 30,405 20,385
Stock-based compensation 150,000 167,000
Stock issued for services 40,979 96,267
Changes in operating assets and liabilities:    
Accounts receivable 213,239 0
Prepaid expenses and deposits 5,800 6,868
Accounts payable and accrued liabilities 109,629 (69,023)
Net cash used in operating activities (287,183) (418,426)
Cash flows from investing activities:    
Purchase of property and equipment (13,305) (3,885)
Purchase of intangible assets (1,909,964) (51,391)
Net cash used in investing activities (1,923,269) (55,276)
Net increase (decrease) in cash (2,210,452) (473,702)
Cash, beginning of period 6,667,901 589,408
Cash, end of period 4,457,449 115,706
Cash paid for:    
Interest 0 0
Income taxes 0 1,600
Non-cash transactions:    
Issuance of common stock for acquisitions 1,149,541 4,600,000
Stock issuance obligation (300,000) 0
Stock-based compensation 150,000 167,000
Stock issued for services 32,933 96,267
Stock issued for prepaid expenses $ 112,267 $ 0