XML 52 R32.htm IDEA: XBRL DOCUMENT v3.3.1.900
Net Income Per Share (Tables)
12 Months Ended
Dec. 31, 2015
Net Income per Share  
Schedule of reconciliation of numerator and denominator used in calculation of basic and diluted net income (loss) per share

A reconciliation of the numerator and denominator used in the calculation of the basic and diluted net income per share is as follows (in thousands, except per share data):

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

    

2015

    

2014

    

2013

 

Historical net income (loss) per share

 

 

 

 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

(51,802)

 

$

10,223

 

$

50,921

 

Noncumulative dividend on preferred stock

 

 

 —

 

 

(432)

 

 

(1,436)

 

Undistributed earnings allocated to preferred stockholders

 

 

 —

 

 

(823)

 

 

(16,417)

 

Basic net income (loss) attributable to common stockholders

 

 

(51,802)

 

 

8,968

 

 

33,068

 

Adjustment to net income (loss) for dilutive securities

 

 

 —

 

 

101

 

 

2,285

 

Diluted net income (loss) attributable to common stockholders

 

$

(51,802)

 

$

9,069

 

$

35,353

 

Denominator:

 

 

 

 

 

 

 

 

 

 

Basic common shares outstanding:

 

 

 

 

 

 

 

 

 

 

Basic common shares outstanding: weighted average common shares outstanding

 

 

18,116

 

 

14,849

 

 

9,508

 

Less: weighted average unvested common shares subject to repurchase

 

 

(5)

 

 

(12)

 

 

(2)

 

Weighted average number of common shares used in calculating net income (loss) per share—basic

 

 

18,111

 

 

14,837

 

 

9,506

 

Dilutive securities:

 

 

 

 

 

 

 

 

 

 

Common stock options

 

 

 —

 

 

2,148

 

 

2,204

 

Warrants to purchase common stock

 

 

 —

 

 

122

 

 

96

 

Weighted average number of common shares used in calculating net income (loss) per share—diluted

 

 

18,111

 

 

17,107

 

 

11,806

 

Net income (loss) per share attributable to common stockholders

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(2.86)

 

$

0.60

 

$

3.48

 

Diluted

 

$

(2.86)

 

$

0.53

 

$

2.99

 

 

Schedule of outstanding shares of potentially dilutive securities excluded from the computation of diluted net income per share of common stock, because including them would have been anti-dilutive

The following shares of potentially dilutive securities were excluded from the computation of diluted net income per share of common stock for the periods presented, because including them would have been anti-dilutive (in thousands):

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

2015

 

2014

 

2013

 

Convertible preferred stock

 

 —

 

 —

 

4,719

 

Options to purchase common stock

 

5,249

 

441

 

 —

 

Warrants to purchase convertible preferred stock

 

 —

 

 —

 

623

 

Total

 

5,249

 

441

 

5,342