XML 20 R4.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Revenues:      
Rental revenues $ 452,604,000 $ 370,851,000 $ 321,995,000
Debt-related income 46,231,000 46,642,000 31,175,000
Total revenues 498,835,000 417,493,000 353,170,000
Operating expenses:      
Rental expenses 167,252,000 136,232,000 118,794,000
Real estate-related depreciation and amortization 196,808,000 152,777,000 149,985,000
General and administrative expenses 13,662,000 12,808,000 11,824,000
Advisory fees 51,296,000 40,786,000 38,645,000
Performance participation allocation 16,544,000 0 0
Acquisition costs and reimbursements 6,868,000 7,034,000 7,034,000
Valuation allowance on debt-related investment 0 0 (1,799,000)
Total operating expenses 452,430,000 349,637,000 324,483,000
Other income (expenses):      
Income (loss) from unconsolidated joint venture partnerships 48,568,000 14,531,000 (3,578,000)
Interest expense (251,369,000) (188,318,000) (148,517,000)
Gain on sale of real estate property 57,200,000 12,913,000 36,884,000
Gain (loss) on financial assets 407,000 (17,000) 0
(Loss) gain on financing obligations (54,776,000) (2,034,000) 932,000
Gain (loss) on extinguishment of debt and financing obligations, net 32,741,000 41,050,000 (700,000)
(Loss) gain on derivative instruments (7,000) 402,000 126,000
Provision for current expected credit losses 464,000 1,533,000 (1,997,000)
Other income and expenses 11,134,000 6,583,000 4,950,000
Total other income (expenses) (155,638,000) (113,357,000) (111,900,000)
Net loss before income tax expense (109,233,000) (45,501,000) (83,213,000)
Income tax expense (17,953,000) (11,842,000) 0
Net loss (127,186,000) (57,343,000) (83,213,000)
Net loss attributable to redeemable noncontrolling interests 431,000 273,000 597,000
Net loss attributable to noncontrolling interests 58,751,000 19,935,000 20,189,000
Net loss attributable to common stockholders $ (68,004,000) $ (37,135,000) $ (62,427,000)
Weighted average number of common shares outstanding      
Weighted-average shares outstanding-basic (in shares) 183,522 188,336 203,291
Weighted-average shares outstanding-diluted (in shares) 342,369 305,179 267,556
Net loss attributable to common stockholders per common share-basic (in dollars per share) $ (0.37) $ (0.20) $ (0.31)
Net loss attributable to common stockholders per common share-diluted (in dollars per share) $ (0.37) $ (0.20) $ (0.31)