XML 18 R2.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
ASSETS    
Net investment in real estate properties $ 6,210,266 $ 4,731,403
Investments in real estate debt and securities (includes $259,378 and $165,401 at fair value as of December 31, 2025 and December 31, 2024, respectively) 303,798 353,258
Debt-related investments, held for sale 0 193,902
Investments in unconsolidated joint venture partnerships (includes $77,703 and $38,386 at fair value as of December 31, 2025 and December 31, 2024, respectively) 438,997 212,296
Cash and cash equivalents 40,059 19,554
Restricted cash 5,693 7,865
DST Program Loans (includes $170,865 and $71,068 at fair value as of December 31, 2025 and December 31, 2024, respectively) 191,502 120,853
Other assets 78,209 92,118
Total assets 7,268,524 5,731,249
Liabilities    
Accounts payable and accrued expenses 92,572 71,196
Debt, net 2,971,842 2,700,468
Intangible lease liabilities, net 187,051 46,098
Financing obligations, net (includes $2,126,267 and $878,386 at fair value as of December 31, 2025 and December 31, 2024, respectively) 2,350,050 1,385,620
Distribution fees payable to affiliates 72,974 69,922
Other liabilities 71,515 42,593
Total liabilities 5,746,004 4,315,897
Commitments and contingencies (Note 17)
Redeemable equity (Note 11 and 12) 211,540 9,381
Stockholders’ equity:    
Preferred stock, $0.01 par value per share—200,000 shares authorized, none issued and outstanding 0 0
Common stock, $0.01 par value per share (Note 10) 1,819 1,803
Additional paid-in capital 2,004,947 1,956,646
Distributions in excess of earnings (1,351,087) (1,216,344)
Accumulated other comprehensive (loss) income (232) 3,719
Total stockholders’ equity 655,447 745,824
Noncontrolling interests 655,533 660,147
Total equity 1,310,980 1,405,971
Total liabilities and equity $ 7,268,524 $ 5,731,249