XML 21 R10.htm IDEA: XBRL DOCUMENT v3.22.2
INVESTMENTS IN REAL ESTATE PROPERTIES
6 Months Ended
Jun. 30, 2022
Real Estate [Abstract]  
INVESTMENTS IN REAL ESTATE PROPERTIES

2. INVESTMENTS IN REAL ESTATE PROPERTIES

The following table summarizes our consolidated investments in real estate properties and excludes properties classified as held for sale. Refer to “Note 3” for detail relating to our real estate properties held for sale.

 

As of,

(in thousands)

    

June 30, 2022

    

December 31, 2021

Land

$

699,259

$

583,728

Buildings and improvements

 

3,137,777

 

2,180,358

Intangible lease assets

 

317,840

 

284,128

Right of use asset

 

13,637

 

13,637

Investment in real estate properties

 

4,168,513

 

3,061,851

Accumulated depreciation and amortization

 

(508,936)

 

(472,025)

Net investment in real estate properties

$

3,659,577

$

2,589,826

Acquisitions

During the six months ended June 30, 2022, we acquired 100% of the following properties, all of which were determined to be asset acquisitions:

($ in thousands)

    

Property Type

    

Acquisition Date

    

Total Purchase Price (1)

2022 Acquisitions:

Skye 750

Residential

1/5/2022

$

92,845

Arabelle City Center

Residential

4/12/2022

156,781

Dallas Cityline

Residential

4/13/2022

111,093

Dallas Wycliff

Residential

4/13/2022

94,083

Dallas Maple District

Residential

4/13/2022

93,089

San Vance

Residential

4/13/2022

77,586

San Stone Oak

Residential

4/13/2022

72,605

General Washington IC

Industrial

1/7/2022

11,051

Western Foods Center

Industrial

1/14/2022

39,298

Orlando I & II LC

Industrial

2/17/2022

94,759

Orlando III & IV LC

Industrial

2/17/2022

42,347

Orlando V LC

Industrial

2/17/2022

34,828

Orlando VI LC

Industrial

2/17/2022

28,694

Orlando VII LC

Industrial

2/17/2022

23,532

1403 Gillingham Lane

Industrial

6/10/2022

20,550

Industrial Drive IC

Industrial

6/17/2022

4,018

Glen Afton IC

Industrial

6/17/2022

22,036

East 56th Ave IC

Industrial

6/17/2022

19,041

Brockton IC

Industrial

6/17/2022

6,522

Pine Vista IC

Industrial

6/17/2022

18,790

Tri-County Parkway IC

Industrial

6/17/2022

12,784

Miami NW 114th IC

Industrial

6/17/2022

12,022

North Harney IC

Industrial

6/17/2022

8,026

Wes Warren Drive IC

Industrial

6/17/2022

7,515

Enterprise Way IC

Industrial

6/17/2022

6,519

New Albany IC

Industrial

6/17/2022

17,544

Maplewood Drive IC

Industrial

6/17/2022

5,514

1801 N. 5th Street

Industrial

6/24/2022

23,305

350 Carter Road

Office

4/27/2022

31,256

Total 2022 acquisitions

 

  

 

  

$

1,188,033

(1)Total purchase price is equal to the total consideration paid plus any debt assumed at fair value. There was no debt assumed in connection with the 2022 acquisitions.

During the six months ended June 30, 2022, we allocated the purchase price of our acquisitions to land, building and intangible lease assets and liabilities as follows:

For the Six Months Ended

($ in thousands)

    

June 30, 2022

Land

$

152,767

Building

 

999,305

Intangible lease assets

 

41,439

Above-market lease assets

 

696

Below-market lease liabilities

 

(6,174)

Total purchase price (1)

$

1,188,033

(1)There was no debt assumed in connection with the 2022 acquisitions.

The weighted-average amortization period for the intangible lease assets and liabilities acquired in connection with our acquisitions during the six months ended June 30, 2022, as of the respective date of each acquisition, was 5.2 years.

Dispositions

During the six months ended June 30, 2022, we sold five retail properties, one office property and one retail land parcel for net proceeds of approximately $251.8 million. We recorded a net gain on sale of approximately $83.5 million.

During the six months ended June 30, 2021, we sold one retail property and one industrial property for net proceeds of approximately $49.0 million. We recorded a net gain on sale of approximately $27.3 million.

Intangible Lease Assets and Liabilities

Intangible lease assets and liabilities, excluding properties classified as held for sale, as of June 30, 2022 and December 31, 2021 include the following:

 

As of June 30, 2022

 

As of December 31, 2021

 

 

Accumulated

 

 

    

Accumulated

 

(in thousands)

    

Gross

    

Amortization

    

Net

    

Gross

Amortization

    

Net

Intangible lease assets

$

294,941

$

(198,710)

$

96,231

$

261,401

$

(186,820)

$

74,581

Above-market lease assets

 

22,899

 

(19,337)

 

3,562

 

22,727

 

(19,507)

 

3,220

Below-market lease liabilities

 

(78,286)

 

31,681

 

(46,605)

 

(80,206)

 

32,707

 

(47,499)

Rental Revenue Adjustments and Depreciation and Amortization Expense

The following table summarizes straight-line rent adjustments, amortization recognized as an increase (decrease) to rental revenues from above- and below-market lease assets and liabilities, and real estate-related depreciation and amortization expense:

For the Three Months Ended June 30, 

For the Six Months Ended June 30, 

(in thousands)

    

2022

    

2021

    

2022

    

2021

Increase (decrease) to rental revenue:

  

  

  

  

Straight-line rent adjustments

$

1,240

$

693

$

1,966

$

1,869

Above-market lease amortization

 

(185)

 

(87)

 

(354)

 

(189)

Below-market lease amortization

 

1,210

 

746

 

2,406

 

1,497

Real estate-related depreciation and amortization:

 

  

 

  

 

  

 

  

Depreciation expense

$

25,349

$

14,054

$

45,547

$

27,408

Intangible lease asset amortization

 

11,554

 

3,120

 

18,807

 

6,499

Real Estate Property Impairment

During the six months ended June 30, 2021, we recorded non-cash impairment charges of $0.8 million related to a retail property located in the Greater Boston market, which was disposed of in March 2021. Prior to the disposition, we reevaluated the fair value of the property and determined that the net book value of the property exceeded the respective contract sales price less costs to sell the property, resulting in the impairment.