0001564590-20-008969.txt : 20200305 0001564590-20-008969.hdr.sgml : 20200305 20200305161424 ACCESSION NUMBER: 0001564590-20-008969 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20200305 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20200305 DATE AS OF CHANGE: 20200305 FILER: COMPANY DATA: COMPANY CONFORMED NAME: OOMA INC CENTRAL INDEX KEY: 0001327688 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-COMPUTER PROCESSING & DATA PREPARATION [7374] IRS NUMBER: 000000000 STATE OF INCORPORATION: DE FISCAL YEAR END: 0131 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-37493 FILM NUMBER: 20690968 BUSINESS ADDRESS: STREET 1: 525 ALMANOR AVENUE STREET 2: SUITE 200 CITY: SUNNYVALE STATE: CA ZIP: 94085 BUSINESS PHONE: 6505666610 MAIL ADDRESS: STREET 1: 525 ALMANOR AVENUE STREET 2: SUITE 200 CITY: SUNNYVALE STATE: CA ZIP: 94085 8-K 1 ooma-8k_20200305.htm 8-K ooma-8k_20200305.htm

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549 

 

FORM 8-K 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): March 5, 2020

 

Ooma, Inc.

(Exact Name of Registrant as Specified in its Charter) 

 

 

 

 

 

 

Delaware

 

001-37493

 

06-1713274

(State or other jurisdiction

of incorporation or organization)

 

(Commission

File Number)

 

(I.R.S. Employer

Identification No.)

525 Almanor Avenue, Suite 200, Sunnyvale, California 94085

(Address of principal executive offices)

(650) 566-6600

(Registrant’s telephone number, including area code) 

 

Not applicable

(Former name or former address, if changed since last report.) 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock

OOMA

The New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  

 


 

Item 2.02. Results of Operations and Financial Condition

On March 5, 2020, Ooma, Inc. (the “Company”) issued a press release announcing its financial results for the fourth quarter and fiscal year ended January 31, 2020. The full text of the press release issued in connection with the announcement is furnished as Exhibit 99.1 to this Current Report on Form 8-K.

The information set forth in this Item 2.02 (including Exhibit 99.1) shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference in such a filing.

Item 9.01. Financial Statements and Exhibits

 

(d)Exhibits

The following exhibit relating to Item 2.02 shall be deemed to be furnished, and not filed:

 


 

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

 

 

 

 

 

 

 

 

 

OOMA, INC.

 

 

 

 

Date: March 5, 2020

 

 

 

By:

 

/s/ Ravi Narula

 

 

 

 

 

 

Ravi Narula

 

 

 

 

 

 

Chief Financial Officer and Treasurer

 

EX-99.1 2 ooma-ex991_6.htm EX-99.1 ooma-ex991_6.htm

              Exhibit 99.1

Ooma Reports Fourth Quarter and Fiscal Year 2020 Financial Results

Business Subscription and Services Revenue up 61% year-over-year

Named Winner of PCMag’s Business Choice Award for VoIP

Sunnyvale, Calif., March 5, 2020 -- Ooma, Inc. (NYSE: OOMA), a smart communications platform for businesses and consumers, today released financial results for the fourth quarter and fiscal year ended January 31, 2020.

Fourth Quarter Fiscal 2020 Financial Highlights:

Revenue: Total revenue was $40.6 million, up 17% year-over-year. Subscription and services revenue increased to $37.4 million and was 92% of total revenue, driven by 22% year-over-year growth in combined Ooma Business and Ooma Residential services.

Net Income/Loss: GAAP net loss was $2.3 million, or $0.11 per basic and diluted share, compared to GAAP net loss of $3.5 million, or $0.17 per basic and diluted share, in the fourth quarter fiscal 2019. Non-GAAP net income was $1.0 million, or $0.04 per diluted share, compared to a non-GAAP net loss of $0.7 million, or $0.03 per basic and diluted share in the prior year period.

Adjusted EBITDA: Adjusted EBITDA was $1.4 million, compared to negative $0.5 million in fourth quarter fiscal 2019.

Full Year Fiscal 2020 Financial Highlights:

Revenue:  Total revenue was $151.6 million, up 17% year-over-year. Subscription and services revenue increased to $139.5 million and was 92% of total revenue, driven by 21% year-over-year growth in combined Ooma Business and Ooma Residential services.

Net Income/Loss:  GAAP net loss was $18.8 million, or $0.89 per basic and diluted share, compared to GAAP net loss of $14.6 million, or $0.74 per basic and diluted share, in fiscal 2019. Non-GAAP net loss was $0.7 million, or $0.03 per diluted share, compared to a non-GAAP net loss of $3.0 million, or $0.15 per basic and diluted share in the prior fiscal year.

Adjusted EBITDA:  Adjusted EBITDA was $1.0 million, compared to negative $1.9 million in fiscal 2019.

For more information about non-GAAP net income (loss) and Adjusted EBITDA, see the section below titled "Non-GAAP Financial Measures" and the reconciliation provided in this release.

“The fourth quarter of our 2020 fiscal year was outstanding for Ooma, with significant growth in recurring revenues and continued execution of our strategy to expand Ooma Business,” said Eric Stang, chief executive officer of Ooma. “Revenues grew 17% year-over-year, driven by 61% growth in Ooma Business subscription and services revenue. With our business solutions today serving customers from one user to more than 20,000 users, we are well positioned to grow Ooma Business with our award-winning offering for small businesses and custom solutions for larger enterprises.”

Business Outlook:

For the first quarter of fiscal 2021, Ooma expects:

Total revenue in the range of $40.0 million to $40.5 million.

GAAP net loss in the range of $2.5 million to $3.0 million and GAAP net loss per share in the range of $0.12 to $0.14.

Non-GAAP net income in the range of $0.5 million to $1.0 million and non-GAAP net income per share in the range of $0.02 to $0.04.

For the full fiscal year 2021, Ooma expects:

Total revenue in the range of $167.0 million to $170.0 million.

GAAP net loss in the range of $10.5 million to $12.5 million, and GAAP net loss per share in the range of $0.48 to $0.56

Non-GAAP net income in the range of $2.0 million to $4.0 million, and non-GAAP earnings per share in the range of $0.09 to $0.17.


1

 


The following is a reconciliation of GAAP net loss to non-GAAP net income and GAAP basic and diluted net loss per share to non-GAAP basic and diluted net income per share guidance for the first fiscal quarter ending April 30, 2020 and the fiscal year ending January 31, 2021 (in millions, except per share data):

 

 

Projected range

 

 

 

Three Months Ending

 

 

Fiscal Year Ending

 

 

 

April 30, 2020

 

 

January 31, 2021

 

 

 

(unaudited)

 

GAAP net loss

 

($2.5)-($3.0)

 

 

($10.5)-($12.5)

 

Stock-based compensation and related taxes

 

 

3.2

 

 

 

13.2

 

Amortization of intangible assets

 

 

0.3

 

 

 

1.3

 

Non-GAAP net income

 

$0.5-$1.0

 

 

$2.0-$4.0

 

 

 

 

 

 

 

 

 

 

GAAP net loss per share

 

($0.12)-($0.14)

 

 

($0.48)-($0.56)

 

Stock-based compensation and related taxes

 

 

0.15

 

 

 

0.59

 

Amortization of intangible assets

 

 

0.01

 

 

 

0.06

 

Non-GAAP net income per share

 

$0.02-$0.04

 

 

$0.09-$0.17

 

 

 

 

 

 

 

 

 

 

Weighted-average number of shares used in per share amounts:

 

 

 

 

 

 

 

 

   Basic

 

 

21.9

 

 

 

22.5

 

   Diluted

 

 

22.9

 

 

 

23.5

 

Conference Call Information:

Ooma will host a conference call and live webcast for analysts and investors at 5:00 p.m. Eastern time today, March 5, 2020. The news release with the financial results will be accessible from the company's website prior to the conference call. Parties in the United States and Canada can access the call by dialing +1 (833) 233-4456, using conference ID “Ooma Fourth Quarter”. International parties can access the call by dialing +1 (647) 689-4135, using conference ID “Ooma Fourth Quarter”. The webcast will be accessible on Ooma's investor relations website at http://investors.ooma.com for a period of one year. A telephonic replay of the conference call will be available through 11:59 p.m. ET on Thursday, March 12, 2020. To access the replay, parties in the United States and Canada should call +1 (800) 585-8367 and use conference ID 8582563. International parties should call +1 (416) 621-4642 and enter conference ID 8582563.

Non-GAAP Financial Measures

In addition to disclosing financial measures prepared in accordance with U.S. generally accepted accounting principles (GAAP), this press release and the accompanying tables contain certain non-GAAP financial measures, including: non-GAAP net income (loss), non-GAAP net income (loss) per share, non-GAAP gross profit and gross margin, non-GAAP operating income (loss) and Adjusted EBITDA. Adjusted EBITDA represents the net income (loss) before interest and other income, income tax benefit, depreciation and amortization and other non-GAAP expenses.

These non-GAAP financial measures exclude non-cash stock-based compensation expense and related taxes, acquisition-related costs, amortization of intangible assets, restructuring charges and certain litigation costs outside the ordinary course of our business. For fiscal 2020, restructuring charges primarily included write-downs for Smart Cam inventory and certain assets including the related intangibles and severance expenses for the affected employees.

These non-GAAP financial measures are presented to provide investors with additional information regarding our financial results and core business operations. Ooma considers these non-GAAP financial measures to be useful measures of the operating performance of the company, because they contain adjustments for unusual events or factors that do not directly affect what management considers to be Ooma's core operating performance and are used by the company's management for that purpose.  Management also believes that these non-GAAP financial measures allow for a better evaluation of the company's performance by facilitating a meaningful comparison of the company's core operating results in a given period to those in prior and future periods. In addition, investors often use similar measures to evaluate the operating performance of a company.

Non-GAAP financial measures are presented for supplemental informational purposes only to aid an understanding of the company's operating results. The non-GAAP financial measures should not be considered a substitute for financial information presented in accordance with GAAP and may be different from non-GAAP financial measures presented by other companies.  A limitation of the non-GAAP financial measures presented is that the adjustments relate to items that the company generally expects to continue to recognize. The adjustment of these items should not be construed as an inference that the adjusted gains or expenses are unusual, infrequent or non-recurring. Therefore, both GAAP financial measures of Ooma's financial performance and the respective non-GAAP measures should be considered

2

 


together.  Please see the reconciliation of non-GAAP financial measures to the most directly comparable GAAP measure in the tables below.

Disclosure Information

Ooma uses the investor relations section on its website as a means of complying with its disclosure obligations under Regulation FD. Accordingly, investors should monitor Ooma's investor relations website in addition to following Ooma's press releases, Securities and Exchange Commission (“SEC”) filings, and public conference calls and webcasts.

Legal Notice Regarding Forward-Looking Statements

This press release contains forward-looking statements under the Private Securities Litigation Reform Act of 1995. In particular, statements regarding future economic performance and financial positions, expectations and objectives of management constitute forward-looking statements. Forward-looking statements can be identified by the fact that they do not relate strictly to historical facts and generally contain words such as "believes”, "expects”, "may”, "will”, "should”, "seeks”, "approximately”, "intends”, "plans”, "estimates”, "anticipates”, and other expressions that are predictions of or indicate future events. This press release includes forward–looking statements regarding the company’s business outlook, its opportunity to continue the growth of Ooma Business and its execution of other initiatives to drive long-term shareholder value. Although the forward-looking statements contained in this press release are based upon information available at the time the statements are made and reflect management's good faith beliefs, forward-looking statements inherently involve known and unknown risks, uncertainties and other factors, which may cause the actual results, performance or achievements to differ materially from anticipated future results. Important factors that could cause actual results to differ materially from expectations include, among others: our inability to attract new customers on a cost-effective basis; our inability to retain customers; intense competition; our reliance on retailers and reseller partnerships to sell our products; our reliance on vendors to manufacture the on-premise appliances and end-point devices we sell; our reliance on third parties for our network connectivity and co-location facilities; our reliance on third parties for some of our software development, quality assurance and operations; our reliance on third parties to provide the majority of our customer service and support representatives; our inability to achieve the intended results from our acquisition of Broadsmart; and interruptions to our service. You should not place undue reliance on these forward-looking statements, which speak only as of the date hereof. We do not undertake to update or revise any forward-looking statements after they are made, whether as a result of new information, future events, or otherwise, except as required by applicable law.

The forward-looking statements contained in this press release are also subject to other risks and uncertainties, including those more fully described in our filings with the SEC, including the risk factors contained in our quarterly filing on Form 10-Q for the quarter ended October 31, 2019, filed with the SEC on December 6, 2019. The forward-looking statements in this press release are based on information available to Ooma as of the date hereof, and Ooma disclaims any obligation to update any forward-looking statements, except as required by law.


3

 


About Ooma

Ooma (NYSE: OOMA) creates powerful connected experiences for businesses and consumers, delivered from its smart cloud-based SaaS platform. For businesses of all sizes, Ooma provides advanced voice and collaboration features that are flexible and scalable. For consumers, Ooma’s residential phone service provides PureVoice HD voice quality, advanced functionality and integration with their mobile devices. Ooma’s innovative smart security solution delivers a range of wireless security sensors that make it easy for anyone to protect their home or business. Learn more at www.ooma.com or www.ooma.ca in Canada.

CONTACT:

Investors

Matthew S. Robison

Director of IR and Corporate Development

Ooma, Inc.

ir@ooma.com

(650) 300-1480

 

Media

Mike Langberg

Director of Corporate Communications

Ooma, Inc.

press@ooma.com

(650) 566-6693

4

 


 

OOMA, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited, amounts in thousands)

 

 

January 31,

 

 

January 31,

 

 

2020

 

 

2019

 

Assets

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

Cash and cash equivalents

$

11,680

 

 

$

15,370

 

Short-term investments

 

14,384

 

 

 

27,253

 

Accounts receivable, net

 

4,591

 

 

 

3,723

 

Inventories

 

8,369

 

 

 

10,117

 

Other current assets

 

8,992

 

 

 

5,450

 

Total current assets

 

48,016

 

 

 

61,913

 

Property and equipment, net

 

5,270

 

 

 

4,563

 

Operating lease right-of-use assets

 

7,897

 

 

 

 

Intangible assets, net

 

6,818

 

 

 

2,635

 

Goodwill

 

4,264

 

 

 

3,898

 

Other assets

 

8,186

 

 

 

5,379

 

Total assets

$

80,451

 

 

$

78,388

 

 

 

 

 

 

 

 

 

Liabilities and stockholders' equity

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

Accounts payable

$

8,499

 

 

$

10,231

 

Accrued expenses and other current liabilities

 

22,576

 

 

 

19,048

 

Deferred revenue

 

15,797

 

 

 

15,443

 

Total current liabilities

 

46,872

 

 

 

44,722

 

Long-term operating lease liabilities

 

4,990

 

 

 

 

Other liabilities

 

174

 

 

 

619

 

Total liabilities

 

52,036

 

 

 

45,341

 

 

 

 

 

 

 

 

 

Stockholders' equity:

 

 

 

 

 

 

 

Common stock

 

4

 

 

 

4

 

Additional paid-in capital

 

152,993

 

 

 

138,848

 

Accumulated other comprehensive gain (loss)

 

14

 

 

 

(10

)

Accumulated deficit

 

(124,596

)

 

 

(105,795

)

Total stockholders' equity

 

28,415

 

 

 

33,047

 

Total liabilities and stockholders' equity

$

80,451

 

 

$

78,388

 

5

 


 

OOMA, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited, amounts in thousands, except share and per share data)

 

 

 

Three Months Ended

 

 

Fiscal Year Ended

 

 

 

January 31,

 

 

January 31,

 

 

January 31,

 

 

January 31,

 

 

 

 

2020

 

 

 

2019

 

 

 

2020

 

 

 

2019

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subscription and services

 

$

37,429

 

 

$

30,897

 

 

$

139,499

 

 

$

116,429

 

Product and other

 

 

3,219

 

 

 

3,823

 

 

 

12,094

 

 

 

12,802

 

Total revenue

 

 

40,648

 

 

 

34,720

 

 

 

151,593

 

 

 

129,231

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subscription and services

 

 

11,631

 

 

 

9,720

 

 

 

43,748

 

 

 

36,108

 

Product and other

 

 

4,429

 

 

 

5,293

 

 

 

18,464

 

 

 

16,632

 

Total cost of revenue

 

 

16,060

 

 

 

15,013

 

 

 

62,212

 

 

 

52,740

 

Gross profit

 

 

24,588

 

 

 

19,707

 

 

 

89,381

 

 

 

76,491

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing

 

 

12,999

 

 

 

10,612

 

 

 

50,497

 

 

 

40,761

 

Research and development

 

 

8,652

 

 

 

8,345

 

 

 

37,770

 

 

 

33,903

 

General and administrative

 

 

5,409

 

 

 

4,577

 

 

 

20,825

 

 

 

17,613

 

Total operating expenses

 

 

27,060

 

 

 

23,534

 

 

 

109,092

 

 

 

92,277

 

Loss from operations

 

 

(2,472

)

 

 

(3,827

)

 

 

(19,711

)

 

 

(15,786

)

Interest and other income, net

 

 

114

 

 

 

231

 

 

 

780

 

 

 

830

 

Loss before income taxes

 

 

(2,358

)

 

 

(3,596

)

 

 

(18,931

)

 

 

(14,956

)

Income tax benefit

 

 

64

 

 

 

107

 

 

 

130

 

 

 

384

 

Net loss

 

$

(2,294

)

 

$

(3,489

)

 

$

(18,801

)

 

$

(14,572

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss per share of common stock:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted

 

$

(0.11

)

 

$

(0.17

)

 

$

(0.89

)

 

$

(0.74

)

Weighted-average shares of common stock outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted

 

 

21,581,568

 

 

 

20,227,252

 

 

 

21,051,039

 

 

 

19,799,781

 

 

 

6

 


OOMA, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited, amounts in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Fiscal Year Ended

 

 

 

January 31,

 

 

January 31,

 

 

January 31,

 

 

January 31,

 

 

 

 

2020

 

 

 

2019

 

 

 

2020

 

 

 

2019

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(2,294

)

 

$

(3,489

)

 

$

(18,801

)

 

$

(14,572

)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation expense

 

 

3,114

 

 

 

2,636

 

 

 

12,761

 

 

 

10,370

 

Depreciation and amortization of capital expenditures

 

 

572

 

 

 

552

 

 

 

2,548

 

 

 

2,269

 

Amortization of intangible assets and non-cash acquisition-related costs

 

 

127

 

 

 

(14

)

 

 

1,027

 

 

 

398

 

Non-cash restructuring charges

 

 

 

 

 

 

 

 

1,603

 

 

 

 

Non-cash operating lease expense

 

 

632

 

 

 

 

 

 

1,997

 

 

 

 

Deferred income taxes

 

 

(78

)

 

 

(105

)

 

 

(144

)

 

 

(382

)

Other

 

 

(68

)

 

 

(124

)

 

 

(147

)

 

 

(332

)

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable, net

 

 

424

 

 

 

(843

)

 

 

135

 

 

 

(1,050

)

Inventories

 

 

1,051

 

 

 

(2,520

)

 

 

407

 

 

 

(4,213

)

Other assets

 

 

(1,320

)

 

 

(2,513

)

 

 

(4,965

)

 

 

(5,335

)

Accounts payable and other liabilities

 

 

(1,213

)

 

 

3,985

 

 

 

(4,089

)

 

 

8,149

 

Restructuring liability

 

 

(1,504

)

 

 

 

 

 

 

 

 

 

Deferred revenue

 

 

(225

)

 

 

314

 

 

 

104

 

 

 

772

 

Net cash used in operating activities

 

 

(782

)

 

 

(2,121

)

 

 

(7,564

)

 

 

(3,926

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of short-term investments

 

 

 

 

 

(11,776

)

 

 

(31,234

)

 

 

(38,485

)

Proceeds from maturities and sales of short-term investments

 

 

1,452

 

 

 

18,199

 

 

 

44,446

 

 

 

58,961

 

Capital expenditures

 

 

(889

)

 

 

(483

)

 

 

(3,273

)

 

 

(1,921

)

Business acquisitions, net of cash assumed

 

 

 

 

 

 

 

 

(7,073

)

 

 

(2,402

)

Payment for purchase of convertible note

 

 

 

 

 

(1,300

)

 

 

 

 

 

(1,300

)

Net cash provided by investing activities

 

 

563

 

 

 

4,640

 

 

 

2,866

 

 

 

14,853

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from issuance of common stock

 

 

211

 

 

 

123

 

 

 

2,951

 

 

 

2,886

 

Shares repurchased for tax withholdings on vesting of restricted stock units

 

 

 

 

 

(628

)

 

 

(1,523

)

 

 

(2,926

)

Payment of acquisition-related holdback

 

 

 

 

 

 

 

 

(420

)

 

 

 

Net cash provided by (used in) financing activities

 

 

211

 

 

 

(505

)

 

 

1,008

 

 

 

(40

)

Net (decrease) increase in cash and cash equivalents

 

 

(8

)

 

 

2,014

 

 

 

(3,690

)

 

 

10,887

 

Cash and cash equivalents at beginning of period

 

 

11,688

 

 

 

13,356

 

 

 

15,370

 

 

 

4,483

 

Cash and cash equivalents at end of period

 

$

11,680

 

 

$

15,370

 

 

$

11,680

 

 

$

15,370

 

 

 

7

 


OOMA, INC.

Reconciliation of Non-GAAP Financial Measures

(Unaudited, amounts in thousands, except percentages, share and per share data)

 

 

 

 

Three Months Ended

 

 

Fiscal Year Ended

 

 

 

January 31,

 

 

January 31,

 

 

January 31,

 

 

January 31,

 

 

 

 

2020

 

 

 

2019

 

 

 

2020

 

 

 

2019

 

Revenue

 

$

40,648

 

 

$

34,720

 

 

$

151,593

 

 

$

129,231

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP gross profit

 

$

24,588

 

 

$

19,707

 

 

$

89,381

 

 

$

76,491

 

Stock-based compensation and related taxes

 

 

305

 

 

 

249

 

 

 

1,311

 

 

 

957

 

Amortization of intangible assets

 

 

73

 

 

 

149

 

 

 

480

 

 

 

549

 

Restructuring charges

 

 

 

 

 

 

 

 

2,289

 

 

 

 

Non-GAAP gross profit

 

$

24,966

 

 

$

20,105

 

 

$

93,461

 

 

$

77,997

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross margin on a GAAP basis

 

 

60

%

 

 

57

%

 

 

59

%

 

 

59

%

Gross margin on a Non-GAAP basis

 

 

61

%

 

 

58

%

 

 

62

%

 

 

60

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP operating loss

 

$

(2,472

)

 

$

(3,827

)

 

$

(19,711

)

 

$

(15,786

)

Stock-based compensation and related taxes

 

 

3,145

 

 

 

2,692

 

 

 

13,149

 

 

 

10,695

 

Amortization of intangible assets and acquisition-related costs

 

 

127

 

 

 

(14

)

 

 

1,289

 

 

 

821

 

Restructuring charges

 

 

 

 

 

 

 

 

3,085

 

 

 

 

Litigation costs

 

 

 

 

 

142

 

 

 

606

 

 

 

142

 

Non-GAAP operating income (loss)

 

$

800

 

 

$

(1,007

)

 

$

(1,582

)

 

$

(4,128

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP net loss

 

$

(2,294

)

 

$

(3,489

)

 

$

(18,801

)

 

$

(14,572

)

Stock-based compensation and related taxes

 

 

3,145

 

 

 

2,692

 

 

 

13,149

 

 

 

10,695

 

Amortization of intangible assets and acquisition-related costs

 

 

127

 

 

 

(14

)

 

 

1,289

 

 

 

752

 

Restructuring charges

 

 

 

 

 

 

 

 

3,085

 

 

 

 

Litigation costs

 

 

 

 

 

142

 

 

 

606

 

 

 

142

 

Non-GAAP net income (loss)

 

$

978

 

 

$

(669

)

 

$

(672

)

 

$

(2,983

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP basic and diluted net loss per share

 

$

(0.11

)

 

$

(0.17

)

 

$

(0.89

)

 

$

(0.74

)

Stock-based compensation and related taxes

 

 

0.15

 

 

 

0.13

 

 

 

0.62

 

 

 

0.54

 

Amortization of intangible assets and acquisition-related costs

 

 

0.01

 

 

 

 

 

 

0.06

 

 

 

0.04

 

Restructuring charges

 

 

 

 

 

 

 

 

0.15

 

 

 

 

Litigation costs

 

 

 

 

 

0.01

 

 

 

0.03

 

 

 

0.01

 

Non-GAAP net income (loss) per basic share

 

$

0.05

 

 

$

(0.03

)

 

$

(0.03

)

 

$

(0.15

)

Non-GAAP net income (loss) per diluted share

 

$

0.04

 

 

$

(0.03

)

 

$

(0.03

)

 

$

(0.15

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP weighted-average basic and diluted shares

 

 

21,581,568

 

 

 

20,227,252

 

 

 

21,051,039

 

 

 

19,799,781

 

Non-GAAP weighted-average diluted shares

 

 

22,545,678

 

 

 

20,227,252

 

 

 

21,051,039

 

 

 

19,799,781

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP net loss

 

$

(2,294

)

 

$

(3,489

)

 

$

(18,801

)

 

$

(14,572

)

Reconciling items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and other income, net

 

 

(114

)

 

 

(231

)

 

 

(780

)

 

 

(830

)

Income tax benefit

 

 

(64

)

 

 

(107

)

 

 

(130

)

 

 

(315

)

Depreciation and amortization of capital expenditures

 

 

572

 

 

 

552

 

 

 

2,548

 

 

 

2,269

 

Stock-based compensation and related taxes

 

 

3,145

 

 

 

2,692

 

 

 

13,149

 

 

 

10,695

 

Amortization of intangible assets and acquisition-related costs

 

 

127

 

 

 

(14

)

 

 

1,289

 

 

 

752

 

Restructuring charges

 

 

 

 

 

 

 

 

3,085

 

 

 

 

Litigation costs

 

 

 

 

 

142

 

 

 

606

 

 

 

142

 

Adjusted EBITDA

 

$

1,372

 

 

$

(455

)

 

$

966

 

 

$

(1,859

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8