0001564590-19-033157.txt : 20190827 0001564590-19-033157.hdr.sgml : 20190827 20190827161444 ACCESSION NUMBER: 0001564590-19-033157 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20190827 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20190827 DATE AS OF CHANGE: 20190827 FILER: COMPANY DATA: COMPANY CONFORMED NAME: OOMA INC CENTRAL INDEX KEY: 0001327688 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-COMPUTER PROCESSING & DATA PREPARATION [7374] IRS NUMBER: 000000000 STATE OF INCORPORATION: DE FISCAL YEAR END: 0131 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-37493 FILM NUMBER: 191057426 BUSINESS ADDRESS: STREET 1: 525 ALMANOR AVENUE STREET 2: SUITE 200 CITY: SUNNYVALE STATE: CA ZIP: 94085 BUSINESS PHONE: 6505666610 MAIL ADDRESS: STREET 1: 525 ALMANOR AVENUE STREET 2: SUITE 200 CITY: SUNNYVALE STATE: CA ZIP: 94085 8-K 1 ooma-8k_20190827.htm 8-K ooma-8k_20190827.htm

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549 

 

FORM 8-K 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): August 27, 2019

 

Ooma, Inc.

(Exact Name of Registrant as Specified in its Charter) 

 

 

 

 

 

 

Delaware

 

001-37493

 

06-1713274

(State or other jurisdiction

of incorporation or organization)

 

(Commission

File Number)

 

(I.R.S. Employer

Identification No.)

525 Almanor Avenue, Suite 200, Sunnyvale, California 94085

(Address of principal executive offices)

(650) 566-6600

(Registrant’s telephone number, including area code) 

 

Not applicable

(Former name or former address, if changed since last report.) 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock

OOMA

The New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  

 


 

Item 2.02. Results of Operations and Financial Condition

On August 27, 2019, Ooma, Inc. (the “Company”) issued a press release announcing its financial results for the fiscal quarter ended July 31, 2019. The full text of the press release issued in connection with the announcement is furnished as Exhibit 99.1 to this Current Report on Form 8-K.

The information set forth in this Item 2.02 (including Exhibit 99.1) shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference in such a filing.

Item 9.01. Financial Statements and Exhibits

 

(d)Exhibits

The following exhibit relating to Item 2.02 shall be deemed to be furnished, and not filed:

 


 

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

 

 

 

 

 

 

 

 

 

OOMA, INC.

 

 

 

 

Date: August 27, 2019

 

 

 

By:

 

/s/ Ravi Narula

 

 

 

 

 

 

Ravi Narula

 

 

 

 

 

 

Chief Financial Officer and Treasurer

 

EX-99.1 2 ooma-ex991_6.htm EX-99.1 ooma-ex991_6.htm

              Exhibit 99.1

Ooma Reports Second Quarter Fiscal 2020 Financial Results

Business Services Revenue up 68%, Driven by Continued Organic Growth and Broadsmart

Sunnyvale, Calif., August 27, 2019 -- Ooma, Inc. (NYSE: OOMA), a smart communications platform for businesses and consumers, today released financial results for the second quarter fiscal 2020 ended July 31, 2019.

Second Quarter Fiscal 2020 Financial Highlights

Revenue: Total revenue was $37.3 million, up 18% year-over-year. Subscription and services revenue increased to $34.5 million and was 92% of total revenue, driven by 23% year-over-year growth in combined Ooma Business and Ooma Residential services.

Net Loss: GAAP net loss was $5.0 million, or $0.24 per basic and diluted share, compared to GAAP net loss of $3.9 million, or $0.20 per basic and diluted share, in the second quarter fiscal 2019. Non-GAAP net loss was $0.9 million, or $0.04 per basic and diluted share, compared to $0.9 million, or $0.05 per basic and diluted share, in the prior year period.

Adjusted EBITDA: Adjusted EBITDA was ($0.5) million, compared to ($0.6) million in second quarter fiscal 2019.

For more information about non-GAAP net loss and Adjusted EBITDA, see the section below titled "Non-GAAP Financial Measures" and the reconciliation provided in this release.

“For the second quarter of our 2020 fiscal year Ooma delivered solid results, with significant growth of revenues and continued execution on key strategic initiatives,” said Eric Stang, chief executive officer. “We are pleased to report that Ooma Business subscription revenue grew 68% year-over-year, driven by both strong performance from Ooma Office and the addition of Broadsmart, which we acquired in the quarter”.  

Business Outlook:

For the third quarter of fiscal 2020, Ooma expects to report:

Total revenue in the range of $38.0 million to $39.0 million.

GAAP net loss in the range of $4.7 million to $5.2 million and GAAP net loss per share in the range of $0.22 to $0.24.

Non-GAAP net loss in the range of $0.8 million to $1.2 million and non-GAAP net loss per share in the range of $0.04 to $0.06.

For the full fiscal year 2020, Ooma expects to report:

Total revenue in the range of $148.0 million to $149.5 million.

GAAP net loss in the range of $19.5 million to $20.5 million, and GAAP net loss per share in the range of $0.92 to $0.97.

Non-GAAP net loss in the range of $3.8 million to $4.6 million, and non-GAAP net loss per share in the range of $0.18 to $0.22.


1

 


The following is a reconciliation of GAAP net loss to non-GAAP net loss and GAAP basic and diluted net loss per share to non-GAAP basic and diluted net loss per share guidance for the third fiscal quarter ending October 31, 2019 and the fiscal year ending January 31, 2020 (in millions, except per share data):

 

 

Projected range

 

 

 

Three Months Ending

 

 

Fiscal Year Ending

 

 

 

October 31, 2019

 

 

January 31, 2020

 

 

 

(unaudited)

 

GAAP net loss

 

($4.7)-($5.2)

 

 

($19.5)-($20.5)

 

Stock-based compensation and related taxes

 

 

3.4

 

 

13.4-13.5

 

Acquisition-related costs and amortization of intangibles

 

0.4-0.5

 

 

1.6-1.7

 

Litigation costs

 

 

0.1

 

 

 

0.7

 

Non-GAAP net loss

 

($0.8)-($1.2)

 

 

($3.8)-($4.6)

 

 

 

 

 

 

 

 

 

 

GAAP basic and diluted net loss per share

 

($0.22)-($0.24)

 

 

($0.92)-($0.97)

 

Stock-based compensation and related taxes

 

 

0.16

 

 

0.63-0.64

 

Acquisition-related costs and amortization of intangibles

 

 

0.02

 

 

 

0.08

 

Litigation costs

 

 

 

 

 

0.03

 

Non-GAAP basic and diluted net loss per share

 

($0.04)-($0.06)

 

 

($0.18)-($0.22)

 

 

 

 

 

 

 

 

 

 

Weighted-average number of shares used in per share amounts:

 

 

 

 

 

 

 

 

Basic and diluted

 

 

21.3

 

 

 

21.2

 

Conference Call Information:

Ooma will host a conference call and live webcast for analysts and investors at 5:00 p.m. Eastern time today, August 27, 2019. The news release with the financial results will be accessible from the company's website prior to the conference call. Parties in the United States and Canada can access the call by dialing +1 (833) 233-4456, using conference ID “Ooma Second Quarter”. International parties can access the call by dialing +1 (647) 689-4135, using conference ID “Ooma Second Quarter”. The webcast will be accessible on Ooma's investor relations website at http://investors.ooma.com for a period of one year. A telephonic replay of the conference call will be available through Tuesday, September 3, 2019. To access the replay, parties in the United States and Canada should call +1 (800) 585-8367 and use conference ID 8793566. International parties should call +1 (416) 621-4642 and enter conference ID 8793566.

Non-GAAP Financial Measures

In addition to disclosing financial measures prepared in accordance with U.S. generally accepted accounting principles (GAAP), this press release and the accompanying tables contain certain non-GAAP financial measures, including: non-GAAP net loss, non-GAAP net loss per share, non-GAAP gross profit and gross margin, non-GAAP operating loss, and Adjusted EBITDA. Adjusted EBITDA represents the net loss before interest and other expense or income, income tax benefit, depreciation and amortization and other non-GAAP expenses.

These non-GAAP financial measures exclude non-cash stock-based compensation expense and related taxes, acquisition-related transaction costs, amortization of acquired intangibles, non-cash acquisition-related income tax benefit, change in fair value of acquisition-related contingent consideration, and certain litigation costs outside the ordinary course of our business.

These non-GAAP financial measures are presented to provide investors with additional information regarding our financial results and core business operations. Ooma considers these non-GAAP financial measures to be useful measures of the operating performance of the company, because they contain adjustments for unusual events or factors that do not directly affect what management considers to be Ooma's core operating performance and are used by the company's management for that purpose.  Management also believes that these non-GAAP financial measures allow for a better evaluation of the company's performance by facilitating a meaningful comparison of the company's core operating results in a given period to those in prior and future periods. In addition, investors often use similar measures to evaluate the operating performance of a company.

Non-GAAP financial measures are presented for supplemental informational purposes only to aid an understanding of the company's operating results. The non-GAAP financial measures should not be considered a substitute for financial information presented in accordance with GAAP and may be different from non-GAAP financial measures presented by other companies.  A limitation of the non-GAAP financial measures presented is that the adjustments relate to items that the company generally expects to continue to recognize. The adjustment of these items should not be construed as an inference that the adjusted gains or expenses are unusual, infrequent or non-recurring. Therefore, both GAAP financial

2

 


measures of Ooma's financial performance and the respective non-GAAP measures should be considered together.  Please see the reconciliation of non-GAAP financial measures to the most directly comparable GAAP measure in the tables below.

Disclosure Information

Ooma uses the investor relations section on its website as a means of complying with its disclosure obligations under Regulation FD. Accordingly, investors should monitor Ooma's investor relations website in addition to following Ooma's press releases, Securities and Exchange Commission (“SEC”) filings, and public conference calls and webcasts.

Legal Notice Regarding Forward-Looking Statements

This press release contains forward-looking statements under the Private Securities Litigation Reform Act of 1995. In particular, statements regarding future economic performance and financial positions, expectations and objectives of management constitute forward-looking statements. Forward-looking statements can be identified by the fact that they do not relate strictly to historical facts and generally contain words such as "believes”, "expects”, "may”, "will”, "should”, "seeks”, "approximately”, "intends”, "plans”, "estimates”, "anticipates”, and other expressions that are predictions of or indicate future events and. This press release includes forward–looking statements regarding the company’s business outlook, its execution of initiatives to continue the growth of Ooma Office, Ooma Enterprise and smart security services, and its execution of other initiatives to drive long-term shareholder value. Although the forward-looking statements contained in this press release are based upon information available at the time the statements are made and reflect management's good faith beliefs, forward-looking statements inherently involve known and unknown risks, uncertainties and other factors, which may cause the actual results, performance or achievements to differ materially from anticipated future results. Important factors that could cause actual results to differ materially from expectations include, among others:  our inability to attract new customers on a cost-effective basis; our inability to retain customers; intense competition; our reliance on retailers and reseller partnerships to sell our products; our reliance on vendors to manufacture the on-premise appliances and end-point devices we sell; our reliance on third parties for our network connectivity and co-location facilities; our reliance on third parties for some of our software development, quality assurance and operations; our reliance on third parties to provide the majority of our customer service and support representatives; our limited operating history; and interruptions to our service. You should not place undue reliance on these forward-looking statements, which speak only as of the date hereof. We do not undertake to update or revise any forward-looking statements after they are made, whether as a result of new information, future events, or otherwise, except as required by applicable law.

The forward-looking statements contained in this press release are also subject to other risks and uncertainties, including those more fully described in our filings with the SEC, including the risk factors contained in our quarterly filing on Form 10-Q for the quarter ended April 30, 2019, filed with the SEC on June 7, 2019. The forward-looking statements in this press release are based on information available to Ooma as of the date hereof, and Ooma disclaims any obligation to update any forward-looking statements, except as required by law.


3

 


About Ooma

Ooma (NYSE: OOMA) creates powerful connected experiences for businesses and consumers, delivered from its smart cloud-based SaaS platform. For businesses of all sizes, Ooma provides advanced voice and collaboration features that are flexible and scalable. For consumers, Ooma provides PureVoice HD voice quality, advanced functionality and integration with their mobile devices. Ooma’s innovative smart security solution delivers a full range of wireless security sensors and an intelligent video camera that make it easy for anyone to protect their home or business. Learn more at www.ooma.com.

CONTACT:

Investors

Matthew S. Robison

Director of IR and Corporate Development

Ooma, Inc.

ir@ooma.com

(650) 300-1480

 

Media

Mike Langberg

Director of Corporate Communications

Ooma, Inc.

press@ooma.com

(650) 566-6693

4

 


 

OOMA, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited, amounts in thousands)

 

 

July 31,

 

 

January 31,

 

 

2019

 

 

2019

 

Assets

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

Cash and cash equivalents

$

14,018

 

 

$

15,370

 

Short-term investments

 

14,637

 

 

 

27,253

 

Accounts receivable, net

 

4,683

 

 

 

3,723

 

Inventories

 

11,266

 

 

 

10,117

 

Other current assets

 

7,656

 

 

 

5,450

 

Total current assets

 

52,260

 

 

 

61,913

 

Property and equipment, net

 

5,017

 

 

 

4,563

 

Operating lease right-of-use assets

 

3,286

 

 

 

 

Intangible assets, net

 

8,226

 

 

 

2,635

 

Goodwill

 

4,264

 

 

 

3,898

 

Other assets

 

6,245

 

 

 

5,379

 

Total assets

$

79,298

 

 

$

78,388

 

 

 

 

 

 

 

 

 

Liabilities and stockholders' equity

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

Accounts payable

$

10,697

 

 

$

10,231

 

Accrued expenses and other current liabilities

 

19,570

 

 

 

19,048

 

Deferred revenue

 

16,044

 

 

 

15,443

 

Total current liabilities

 

46,311

 

 

 

44,722

 

Long-term operating lease liabilities

 

1,823

 

 

 

 

Other liabilities

 

353

 

 

 

619

 

Total liabilities

 

48,487

 

 

 

45,341

 

 

 

 

 

 

 

 

 

Stockholders' equity:

 

 

 

 

 

 

 

Common stock

 

4

 

 

 

4

 

Additional paid-in capital

 

146,319

 

 

 

138,848

 

Accumulated other comprehensive gain (loss)

 

6

 

 

 

(10

)

Accumulated deficit

 

(115,518

)

 

 

(105,795

)

Total stockholders' equity

 

30,811

 

 

 

33,047

 

Total liabilities and stockholders' equity

$

79,298

 

 

$

78,388

 

5

 


 

OOMA, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited, amounts in thousands, except share and per share data)

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

July 31,

 

 

July 31,

 

 

July 31,

 

 

July 31,

 

 

 

 

2019

 

 

 

2018

 

 

 

2019

 

 

 

2018

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subscription and services

 

$

34,469

 

 

$

28,426

 

 

$

65,581

 

 

$

55,738

 

Product and other

 

 

2,874

 

 

 

3,255

 

 

 

5,769

 

 

 

6,165

 

Total revenue

 

 

37,343

 

 

 

31,681

 

 

 

71,350

 

 

 

61,903

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subscription and services

 

 

11,213

 

 

 

8,818

 

 

 

21,024

 

 

 

17,592

 

Product and other

 

 

3,810

 

 

 

4,090

 

 

 

7,573

 

 

 

7,600

 

Total cost of revenue

 

 

15,023

 

 

 

12,908

 

 

 

28,597

 

 

 

25,192

 

Gross profit

 

 

22,320

 

 

 

18,773

 

 

 

42,753

 

 

 

36,711

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing

 

 

12,834

 

 

 

10,499

 

 

 

24,293

 

 

 

19,394

 

Research and development

 

 

9,597

 

 

 

8,443

 

 

 

18,479

 

 

 

16,965

 

General and administrative

 

 

5,168

 

 

 

3,995

 

 

 

10,280

 

 

 

8,447

 

Total operating expenses

 

 

27,599

 

 

 

22,937

 

 

 

53,052

 

 

 

44,806

 

Loss from operations

 

 

(5,279

)

 

 

(4,164

)

 

 

(10,299

)

 

 

(8,095

)

Interest and other income, net

 

 

280

 

 

 

198

 

 

 

538

 

 

 

375

 

Loss before income taxes

 

 

(4,999

)

 

 

(3,966

)

 

 

(9,761

)

 

 

(7,720

)

Income tax benefit

 

 

16

 

 

 

62

 

 

 

38

 

 

 

131

 

Net loss

 

$

(4,983

)

 

$

(3,904

)

 

$

(9,723

)

 

$

(7,589

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss per share of common stock:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted

 

$

(0.24

)

 

$

(0.20

)

 

$

(0.47

)

 

$

(0.39

)

Weighted-average shares of common stock outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted

 

 

20,849,935

 

 

 

19,673,658

 

 

 

20,667,905

 

 

 

19,499,677

 

 

 

6

 


OOMA, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited, amounts in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

July 31,

 

 

July 31,

 

 

July 31,

 

 

July 31,

 

 

 

 

2019

 

 

 

2018

 

 

 

2019

 

 

 

2018

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(4,983

)

 

$

(3,904

)

 

$

(9,723

)

 

$

(7,589

)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation expense

 

 

3,411

 

 

 

2,762

 

 

 

6,393

 

 

 

5,076

 

Depreciation and amortization of capital expenditures

 

 

695

 

 

 

558

 

 

 

1,347

 

 

 

1,062

 

Amortization of acquired intangible assets

 

 

309

 

 

 

198

 

 

 

516

 

 

 

343

 

Non-cash operating lease expense

 

 

453

 

 

 

 

 

 

899

 

 

 

 

Other

 

 

(98

)

 

 

(189

)

 

 

(224

)

 

 

(246

)

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable, net

 

 

(19

)

 

 

444

 

 

 

43

 

 

 

(430

)

Inventories

 

 

(738

)

 

 

(2,113

)

 

 

(1,389

)

 

 

(2,424

)

Other assets

 

 

(1,298

)

 

 

(121

)

 

 

(2,303

)

 

 

(685

)

Accounts payable and other liabilities

 

 

1,002

 

 

 

1,114

 

 

 

(2,139

)

 

 

3,884

 

Deferred revenue

 

 

855

 

 

 

457

 

 

 

425

 

 

 

509

 

Net cash used in operating activities

 

 

(411

)

 

 

(794

)

 

 

(6,155

)

 

 

(500

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of short-term investments

 

 

(3,851

)

 

 

(8,579

)

 

 

(19,196

)

 

 

(13,988

)

Proceeds from maturities and sales of short-term investments

 

 

15,077

 

 

 

18,236

 

 

 

32,046

 

 

 

29,762

 

Capital expenditures

 

 

(1,030

)

 

 

(450

)

 

 

(1,632

)

 

 

(855

)

Business acquisitions, net of cash assumed

 

 

(7,073

)

 

 

 

 

 

(7,073

)

 

 

(2,402

)

Net cash provided by investing activities

 

 

3,123

 

 

 

9,207

 

 

 

4,145

 

 

 

12,517

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from issuance of common stock

 

 

354

 

 

 

478

 

 

 

1,808

 

 

 

1,644

 

Shares repurchased for tax withholdings on vesting of restricted stock units

 

 

 

 

 

(441

)

 

 

(730

)

 

 

(1,200

)

Payment of acquisition-related holdback

 

 

(420

)

 

 

 

 

 

(420

)

 

 

 

Net cash (used in) provided by financing activities

 

 

(66

)

 

 

37

 

 

 

658

 

 

 

444

 

Net increase (decrease) in cash and cash equivalents

 

 

2,646

 

 

 

8,450

 

 

 

(1,352

)

 

 

12,461

 

Cash and cash equivalents at beginning of period

 

 

11,372

 

 

 

8,494

 

 

 

15,370

 

 

 

4,483

 

Cash and cash equivalents at end of period

 

$

14,018

 

 

$

16,944

 

 

$

14,018

 

 

$

16,944

 

 

7

 


OOMA, INC.

Reconciliation of Non-GAAP Financial Measures

(Unaudited, amounts in thousands, except percentages and per share data)

 

 

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

 

July 31,

 

 

July 31,

 

 

July 31,

 

 

July 31,

 

 

 

 

 

2019

 

 

 

2018

 

 

 

2019

 

 

 

2018

 

Revenue

 

 

$

37,343

 

 

$

31,681

 

 

$

71,350

 

 

$

61,903

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP gross profit

 

 

$

22,320

 

 

$

18,773

 

 

$

42,753

 

 

$

36,711

 

Stock-based compensation and related taxes

 

 

 

354

 

 

 

249

 

 

 

658

 

 

 

451

 

Amortization of intangible assets

 

 

 

124

 

 

 

139

 

 

 

279

 

 

 

254

 

Non-GAAP gross profit

 

 

$

22,798

 

 

$

19,161

 

 

$

43,690

 

 

$

37,416

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross margin on a GAAP basis

 

 

 

60

%

 

 

59

%

 

 

60

%

 

 

59

%

Gross margin on a Non-GAAP basis

 

 

 

61

%

 

 

60

%

 

 

61

%

 

 

60

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP operating loss

 

 

$

(5,279

)

 

$

(4,164

)

 

$

(10,299

)

 

$

(8,095

)

Stock-based compensation and related taxes

 

 

 

3,498

 

 

 

2,819

 

 

 

6,621

 

 

 

5,228

 

Acquisition-related costs and amortization of intangible assets

 

 

 

486

 

 

 

270

 

 

 

729

 

 

 

766

 

Litigation costs

 

 

 

72

 

 

 

 

 

 

606

 

 

 

 

Change in fair value of acquisition-related contingent consideration

 

 

 

 

 

 

(128

)

 

 

 

 

 

(128

)

Non-GAAP operating loss

 

 

$

(1,223

)

 

$

(1,203

)

 

$

(2,343

)

 

$

(2,229

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP net loss

 

 

$

(4,983

)

 

$

(3,904

)

 

$

(9,723

)

 

$

(7,589

)

Stock-based compensation and related taxes

 

 

 

3,498

 

 

 

2,819

 

 

 

6,621

 

 

 

5,228

 

Acquisition-related costs and amortization of intangible assets

 

 

 

486

 

 

 

270

 

 

 

729

 

 

 

766

 

Litigation costs

 

 

 

72

 

 

 

 

 

 

606

 

 

 

 

Change in fair value of acquisition-related contingent consideration

 

 

 

 

 

 

(128

)

 

 

 

 

 

(128

)

Income tax benefit

 

 

 

 

 

 

 

 

 

 

 

 

(69

)

Non-GAAP net loss

 

 

$

(927

)

 

$

(943

)

 

$

(1,767

)

 

$

(1,792

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP basic and diluted net loss per share

 

 

$

(0.24

)

 

$

(0.20

)

 

$

(0.47

)

 

$

(0.39

)

Stock-based compensation and related taxes

 

 

 

0.17

 

 

 

0.15

 

 

 

0.32

 

 

 

0.27

 

Acquisition-related costs and amortization of intangible assets

 

 

 

0.02

 

 

 

0.01

 

 

 

0.03

 

 

 

0.04

 

Litigation costs

 

 

 

0.01

 

 

 

 

 

 

0.03

 

 

 

 

Change in fair value of acquisition-related contingent consideration

 

 

 

 

 

 

(0.01

)

 

 

 

 

 

(0.01

)

Income tax benefit

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP basic and diluted net loss per share

 

 

$

(0.04

)

 

$

(0.05

)

 

$

(0.09

)

 

$

(0.09

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP net loss

 

 

$

(4,983

)

 

$

(3,904

)

 

$

(9,723

)

 

$

(7,589

)

Reconciling items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and other income, net

 

 

 

(280

)

 

 

(198

)

 

 

(538

)

 

 

(375

)

Income tax benefit

 

 

 

(16

)

 

 

(62

)

 

 

(38

)

 

 

(131

)

Change in fair value of acquisition-related contingent consideration

 

 

 

 

 

 

(128

)

 

 

 

 

 

(128

)

Litigation costs

 

 

 

72

 

 

 

 

 

 

606

 

 

 

 

Depreciation and amortization

 

 

 

695

 

 

 

558

 

 

 

1,347

 

 

 

1,062

 

Acquisition-related costs and amortization of intangible assets

 

 

 

486

 

 

 

270

 

 

 

729

 

 

 

766

 

Stock-based compensation and related taxes

 

 

 

3,498

 

 

 

2,819

 

 

 

6,621

 

 

 

5,228

 

Adjusted EBITDA

 

 

 

(528

)

 

 

(645

)

 

 

(996

)

 

 

(1,167

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8