XML 45 R34.htm IDEA: XBRL DOCUMENT v3.25.3
FAIR VALUE (Tables)
9 Months Ended
Sep. 30, 2025
Fair Value Disclosures [Abstract]  
Schedule of fair value assets and liabilities measured on recurring basis
The following presents assets and liabilities measured on a recurring basis as of the dates noted (dollars in thousands):
September 30, 2025Quoted
Prices in
Active Markets
for Identical
Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Reported
Balance
Financial Assets
Available-for-sale debt securities, at fair value
GNMA MBS – residential$— $9,869 $— $9,869 
FNMA MBS – residential$— $14,825 $— $14,825 
Government CMO and MBS – commercial$— $24,483 $— $24,483 
Mortgage loans held for sale$— $21,806 $— $21,806 
Loans held at fair value$— $— $4,208 $4,208 
Equity securities$647 $122 $— $769 
Guarantee asset$— $— $266 $266 
IRLC, net$— $1,013 $— $1,013 
Equity warrants$— $— $765 $765 
Swap derivative assets$— $1,014 $— $1,014 
Financial Liabilities
Forward commitments and FSC$— $110 $— $110 
Swap derivative liabilities$— $2,875 $— $2,875 
December 31, 2024Quoted
Prices in
Active Markets
for Identical
Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Reported
Balance
Financial Assets
Mortgage loans held for sale$— $25,455 $— $25,455 
Loans held for sale$— $251 $— $251 
Loans held at fair value$— $— $7,283 $7,283 
Forward commitments and FSC$— $225 $— $225 
Equity securities$630 $122 $— $752 
Guarantee asset$— $— $235 $235 
IRLC, net$— $358 $— $358 
Equity warrants$— $— $765 $765 
Swap derivative asset$— $1,060 $— $1,060 
Financial Liabilities
Forward commitments and FSC$— $13 $— $13 
Swap derivative liabilities$— $956 $— $956 
Schedule of loans measured at fair value under fair value option
The following provide more information about the fair value carrying amount and unpaid principal outstanding of loans accounted for under the fair value option as of the dates noted:
September 30, 2025
Total LoansNon Accruals90 Days or More Past Due
(dollars in thousands)
Fair Value Carrying
Amount
Unpaid Principal
Balance
DifferenceFair Value Carrying
Amount
Unpaid Principal
Balance
DifferenceFair Value Carrying
Amount
Unpaid Principal
Balance
Difference
Mortgage loans held for sale$21,806 $21,436 $370 $— $— $— $— $— $— 
Loans held for investment4,208 4,318 (110)136 140 (4)136 140 (4)
$26,014 $25,754 $260 $136 $140 $(4)$136 $140 $(4)
December 31, 2024
Total LoansNon Accruals90 Days or More Past Due
(dollars in thousands)
Fair Value Carrying
Amount
Unpaid Principal
Balance
DifferenceFair Value Carrying
Amount
Unpaid Principal
Balance
DifferenceFair Value Carrying
Amount
Unpaid Principal
Balance
Difference
Mortgage loans held for sale$25,455 $25,217 $238 $— $— $— $— $— $— 
Loans held for sale251 594 (343)251 594 (343)251 594 (343)
Loans held for investment7,283 7,507 (224)47 52 (5)47 52 (5)
$32,989 $33,318 $(329)$298 $646 $(348)$298 $646 $(348)
Schedule of changes in fair value of loans
The following presents the changes in fair value of loans accounted for under the fair value option as of the dates noted:
Three Months Ended
September 30,
Nine Months Ended
September 30,
(dollars in thousands)
2025202420252024
Mortgage loans held for sale$(126)$(346)$129 $16 
Loans held for sale— — 222 — 
Loans held for investment25 66 114 166 
$(101)$(280)$465 $182 
Summary of assets and liability for level 3 instruments measured at fair value on recurring basis
The following presents a reconciliation for Level 3 instruments measured at fair value on a recurring basis as of the dates noted (dollars in thousands):
Three Months Ended September 30, 2025Loans Held at Fair ValueGuarantee AssetEquity Warrants
Beginning balance$5,099 $244 $765 
Originations— — 
Gains/(losses) in net income, net25 37 — 
Net charge-offs(7)— — 
Settlements(909)(24)— 
Ending balance$4,208 $266 $765 
Three Months Ended September 30, 2024Loans Held at Fair ValueGuarantee Asset Equity Warrants
Beginning balance$10,190 $228 $795 
Originations— 21 — 
Gains/(losses) in net income, net66 39 — 
Net charge-offs(299)— — 
Settlements(1,311)(18)— 
Ending balance$8,646 $270 $795 
Nine Months Ended September 30, 2025Loans Held at Fair ValueGuarantee AssetEquity Warrants
Beginning balance$7,283 $235 $765 
Originations— 29 — 
Gains/(losses) in net income, net114 69 — 
Net charge-offs(64)— — 
Settlements(3,125)(67)— 
Ending balance$4,208 $266 $765 
Nine Months Ended September 30, 2024Loans Held at Fair ValueGuarantee AssetEquity Warrants
Beginning balance$13,726 $189 $795 
Originations— 68 — 
Gains/(losses) in net income, net166 50 — 
Net charge-offs(1,016)— — 
Settlements(4,230)(37)— 
Ending balance$8,646 $270 $795 
Summary of assets and liabilities measured at fair value on a recurring or nonrecurring, the significant unobservable inputs
The following presents quantitative information about Level 3 assets measured on a recurring and nonrecurring basis as of the dates noted:
Quantitative Information about Level 3 Fair Value Measurements as of September 30, 2025
(dollars in thousands)Fair ValueValuation
Technique
Significant
Unobservable Input
Range
(Weighted Average)
Recurring fair value
Loans held for investment at fair value$4,208 Discounted cash flowDiscount rate
7% to 8% (7%)
Guarantee asset266 Discounted cash flowDiscount rate
Prepayment rate
5% (5%)
10% (10%)
Equity warrants765 Black-Scholes option pricing modelVolatility
Risk-free interest rate
Remaining life
21.3% to 63.8% (30.2%)
4.05% to 4.16% (4.14%)
2 years
Nonrecurring fair value
OREO:
1-4 Family Residential4,389 Appraisal valueCommission, cost to sell, closing costs
5% (5 %)
Collateral dependent loans, net of ACL:
Commercial and Industrial48 
Sales comparison, Market approach - Guideline transaction method
Loss given default
73% (73%)
Commercial and Industrial8,958 
Appraisal value
Commission
10% to 20% (17%)
Commercial and Industrial1,561 
Sales comparison - Market value approach
Market rate adjustments
7% to 75% (59)%
Quantitative Information about Level 3 Fair Value Measurements as of December 31, 2024
(dollars in thousands)Fair ValueValuation
Technique
Significant
Unobservable Input
Range
(Weighted Average)
Recurring fair value
Loans held for investment at fair value$7,283 Discounted cash flowDiscount rate
7% to 8% (7%)
Guarantee asset235 Discounted cash flowDiscount rate
Prepayment rate
5% (5%)
15% (15%)
Equity warrants765 Black-Scholes option pricing modelVolatility
Risk-free interest rate
Remaining life
21.3% to 63.8% (30.2%)
4.05% to 4.16% (4.14%)
2 years
Nonrecurring fair value
OREO:
1-4 Family Residential10,314 Appraisal valueCommission, cost to sell, closing costs
5% (5%)
Commercial and Industrial25,615 Appraisal valueCommission, cost to sell, closing costs
6% (6%)
Collateral dependent loans, net of ACL:
Commercial and Industrial784 
Sales comparison - Market value approach
Market rate adjustments
11% (11%)
Commercial and Industrial36 
Sales comparison, Market approach - Guideline transaction method
Loss given default
80% (80%)
Summary of carrying amounts and estimated fair values of financial instruments
The following presents carrying amounts and estimated fair values for financial instruments not carried at fair value as of the dates noted (dollars in thousands):
Carrying
Amount
Fair Value Measurements Using:
September 30, 2025Level 1Level 2Level 3
Assets:
Cash and cash equivalents$355,639 $355,639 $— $— 
Held-to-maturity debt securities, net of ACL
98,205 248 84,784 8,557 
Loans, net(1)
2,565,671 — — 2,510,963 
Accrued interest receivable11,907 11,907 — — 
Liabilities:    
Term deposits(2)
349,533 297,374 — 52,868 
Non-term deposits2,499,378 2,499,378 — — 
Borrowings:    
FHLB borrowings – floating rate50,000 — 50,000 — 
Federal Reserve borrowings – fixed rate867 867 — — 
Subordinated notes – fixed-to-floating rate44,724 — — 43,329 
Accrued interest payable1,689 1,689 — — 
Carrying
Amount
Fair Value Measurements Using:
December 31, 2024Level 1Level 2Level 3
Assets:
Cash and cash equivalents$237,941 $237,941 $— $— 
Held-to-maturity debt securities, net of ACL
75,724 242 60,044 7,875 
Loans, net(1)
2,399,952 — — 2,325,081 
Accrued interest receivable10,364 10,364 — — 
Liabilities:
Term deposits(2)
471,415 429,008 — 42,764 
Non-term deposits2,042,794 2,042,794 — — 
Borrowings:
FHLB borrowings – fixed rate5,000 5,000 — — 
FHLB borrowings – floating rate50,000 — 50,000 — 
Federal Reserve borrowings – fixed rate2,038 2,038 — — 
Subordinated notes – fixed-to-floating rate52,565 — — 48,451 
Accrued interest payable1,995 1,995 — — 
______________________________________
(1) Excludes loans accounted for under the fair value option of $4.2 million and $7.3 million as of September 30, 2025 and December 31, 2024, respectively, as these are carried at fair value.
(2) Term deposits due within one year totaling $297.4 million and $429.0 million as of September 30, 2025 and December 31, 2024, respectively, are classified under Level 1 fair value measurement.