XML 62 R46.htm IDEA: XBRL DOCUMENT v3.22.0.1
FAIR VALUE (Tables)
12 Months Ended
Dec. 31, 2021
FAIR VALUE  
Schedule of fair value assets and liabilities measured on recurring basis

The following presents assets and liabilities measured on a recurring basis as of December 31, 2021 and December 31, 2020 (in thousands):

    

Quoted

    

    

    

Prices in

Significant

Active Markets

Other

Significant

for Identical

Observable

Unobservable

Assets

Inputs

Inputs

Reported

December 31, 2021

(Level 1)

(Level 2)

(Level 3)

Balance

Investment securities available-for-sale:

 

  

 

  

 

  

 

  

U.S. Treasury debt

$

247

$

$

$

247

U.S. Government Agency

3,522

3,522

Corporate bonds

6,212

2,113

8,325

GNMA mortgage-backed securities - residential

 

 

26,650

 

 

26,650

FNMA mortgage-backed securities - residential

14,443

14,443

Government CMO and MBS

878

878

Corporate CMO and MBS

 

 

1,497

 

 

1,497

Other

649

649

Total securities available-for-sale

$

247

$

53,851

$

2,113

$

56,211

Equity securities

$

709

$

$

$

709

Guarantee asset

$

$

$

237

$

237

IRLC, net

$

$

$

1,473

$

1,473

Forward commitments and FSC

$

$

(65)

$

(9)

$

(74)

Mortgage loans held for sale

$

$

30,620

$

$

30,620

    

Quoted

    

    

    

Prices in

Significant

Active Markets

Other

Significant

for Identical

Observable

Unobservable

Assets

Inputs

Inputs

Reported

December 31, 2020

(Level 1)

(Level 2)

(Level 3)

Balance

Investment securities available-for-sale:

 

  

 

  

 

  

 

  

U.S. Treasury debt

$

254

$

$

$

254

Corporate bonds

6,044

6,044

GNMA mortgage-backed securities - residential

 

 

24,604

 

 

24,604

FNMA mortgage-backed securities - residential

1,677

1,677

Corporate CMO and MBS

 

 

4,087

 

 

4,087

Total securities available-for-sale

$

254

$

36,412

$

$

36,666

Equity securities

$

730

$

$

$

730

Guarantee asset

$

$

$

232

$

232

IRLC, net

$

$

$

9,841

$

9,841

Forward commitments and FSC

$

$

(2,534)

$

(89)

$

(2,623)

Mortgage loans held for sale

$

$

161,843

$

$

161,843

Summary of assets and liability for level 3 instruments measured at fair value on recurring basis

The following presents a reconciliation for Level 3 instruments measured at fair value on a recurring basis (in thousands):

Year Ended December 31, 2021

    

Corporate Bonds

    

Guarantee Asset

    

IRLC

    

FSC

Beginning balance

$

$

232

$

9,841

$

(89)

Acquisitions

 

2,113

 

19,526

(182)

Originations

 

 

2

(25,804)

Gains (losses) in net income, net

3

(2,090)

262

Ending balance

$

2,113

$

237

$

1,473

$

(9)

Year Ended December 31, 2020

    

Corporate Bonds

    

Guarantee Asset

    

IRLC

    

FSC

Beginning balance

$

$

$

1,184

$

Acquisitions

 

 

34,345

(278)

Originations

 

 

(27,944)

Sales

 

 

245

Gains (losses) in net income, net

55

2,256

189

Other settlements

(68)

Ending balance

$

$

232

$

9,841

$

(89)

Summary of assets measured at fair value on nonrecurring basis

The following presents assets measured on a nonrecurring basis as of December 31, 2021 and December 31, 2020 (in thousands):

    

Quoted

    

    

    

    

    

    

Prices in

Significant

Active Markets

Other

Significant

for Identical

Observable

Unobservable

Assets

Inputs

Inputs

Reported

December 31, 2021

(Level 1)

(Level 2)

(Level 3)

Balance

Impaired loans(1):

Commercial and Industrial

$

$

$

439

$

439

    

Quoted

Prices in

Significant

Active Markets

Other

Significant

for Identical

Observable

Unobservable

Assets

Inputs

Inputs

Reported

December 31, 2020

(Level 1)

(Level 2)

(Level 3)

Balance

Other real estate owned:

 

  

 

  

 

  

 

  

Commercial properties

$

$

$

194

$

194

Impaired loans(1):

Commercial and Industrial

$

$

$

1,800

$

1,800

______________________________________

(1) One immaterial Cash, Securities and Other loan was fully reserved for using a specific allowance as of December 31, 2021 and December 31, 2020.

Summary of assets and liabilities measured at fair value on a recurring or nonrecurring, the significant unobservable inputs

The following presents quantitative information about Level 3 assets measured on a recurring and nonrecurring basis as of December 31, 2021 and 2020 (in thousands):

Quantitative Information about Level 3 Fair Value Measurements as of December 31, 2021

Valuation

Significant

Range

Fair Value

Technique

Unobservable Input

(Weighted Average)

Recurring fair value

Corporate Bonds

$

2,113

Discounted cash flow

Discount rate

7% (7%)

Guarantee asset

237

Discounted cash flow

Discount rate
Prepayment rate

3% (3%)
18% (18%)

IRLC, net

1,473

Best execution model

Pull through

71% to 100% (88%)

FSC

(9)

Internal pricing model

Market Differential

-14bps to -2 bps
(-6bps)

Nonrecurring fair value

Impaired loans(1):

Commercial and Industrial

439

Sales comparison, Market approach - guideline transaction method

Management discount for asset/property type

17% - 45% (39%)

Quantitative Information about Level 3 Fair Value Measurements as of December 31, 2020

Valuation

Significant

Range

Fair Value

Technique

Unobservable Input

(Weighted Average)

Recurring fair value

Guarantee asset

$

232

Discounted cash flow

Discount rate
Prepayment rate

3% (3%)
25% (25%)

IRLC, net

9,841

Best execution model

Pull through

55% to 100% (86%)

FSC

(89)

Internal pricing model

Market Differential

-59 bps to
-17 bps
(-31 bps)

Nonrecurring fair value

Other real estate owned:

 

  

 

  

 

  

 

  

Commercial properties

194

Sales contract

Commission, cost to sell, closing costs

5% (5%)

Impaired loans(1):

Commercial and Industrial

1,800

Sales comparison, Market approach - guideline transaction method

Management discount for asset/property type

17% - 35% (26%)

______________________________________

(1) One immaterial Cash, Securities and Other loan was fully reserved for using a specific allowance as of December 31, 2021 and December 31, 2020.

Schedule of Carrying Amounts and Estimated Fair Value of Financial Instruments Not Carried At Fair Value

The following presents carrying amounts and estimated fair values for financial instruments not carried at fair value as of December 31, 2021 and December 31, 2020 (in thousands):

Carrying

Fair Value Measurements Using:

December 31, 2021

    

Amount

    

Level 1

    

Level 2

    

Level 3

Assets:

Cash and cash equivalents

$

386,983

$

386,983

$

$

Loans, net

 

1,935,405

 

 

 

1,919,625

Accrued interest receivable

 

7,151

 

 

10

 

7,141

Liabilities:

 

  

 

  

 

  

 

  

Deposits

2,205,703

2,207,452

Borrowings:

 

  

 

  

 

  

 

  

FHLB borrowings – fixed rate

 

15,000

 

 

14,990

 

Federal Reserve borrowings – fixed rate

 

23,629

 

 

23,629

 

Subordinated notes – fixed-to-floating rate

 

39,031

 

 

 

40,325

Accrued interest payable

355

156

199

Carrying

Fair Value Measurements Using:

December 31, 2020

Amount

Level 1

Level 2

Level 3

Assets:

    

  

    

  

    

  

    

  

Cash and cash equivalents

$

155,989

$

155,989

$

$

Loans, net

 

1,520,294

 

 

 

1,512,699

Accrued interest receivable

 

6,618

 

 

90

 

6,528

Liabilities:

 

  

 

  

 

  

 

  

Deposits

1,619,910

1,621,648

Borrowings:

 

  

 

  

 

  

 

  

FHLB borrowings – fixed rate

 

15,000

 

 

15,099

 

Federal Reserve borrowings – fixed rate

134,563

 

 

134,563

 

Subordinated notes – fixed-to-floating rate

24,291

 

 

 

25,750

Accrued interest payable

453

124

329