XML 62 R46.htm IDEA: XBRL DOCUMENT v3.22.0.1
FAIR VALUE (Tables)
12 Months Ended
Dec. 31, 2021
FAIR VALUE  
Schedule of fair value assets and liabilities measured on recurring basis

The following presents assets and liabilities measured on a recurring basis as of December 31, 2021 and December 31, 2020 (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

Quoted

    

​

​

    

​

​

    

​

​

​

​

Prices in

​

Significant

​

​

​

​

​

​

​

​

Active Markets

​

Other

​

Significant

​

​

​

​

​

for Identical

​

Observable

​

Unobservable

​

​

​

​

​

Assets

​

Inputs

​

Inputs

​

Reported

December 31, 2021

​

(Level 1)

​

(Level 2)

​

(Level 3)

​

Balance

Investment securities available-for-sale:

 

​

  

 

​

  

 

​

  

 

​

  

U.S. Treasury debt

​

$

247

​

$

—

​

$

—

​

$

247

U.S. Government Agency

​

​

—

​

​

3,522

​

​

—

​

​

3,522

Corporate bonds

​

​

—

​

​

6,212

​

​

2,113

​

​

8,325

GNMA mortgage-backed securities - residential

​

 

—

​

 

26,650

​

 

—

​

 

26,650

FNMA mortgage-backed securities - residential

​

​

—

​

​

14,443

​

​

—

​

​

14,443

Government CMO and MBS

​

​

—

​

​

878

​

​

—

​

​

878

Corporate CMO and MBS

​

 

—

​

 

1,497

​

 

—

​

 

1,497

Other

​

​

—

​

​

649

​

​

—

​

​

649

Total securities available-for-sale

​

$

247

​

$

53,851

​

$

2,113

​

$

56,211

Equity securities

​

$

709

​

$

—

​

$

—

​

$

709

Guarantee asset

​

$

—

​

$

—

​

$

237

​

$

237

IRLC, net

​

$

—

​

$

—

​

$

1,473

​

$

1,473

Forward commitments and FSC

​

$

—

​

$

(65)

​

$

(9)

​

$

(74)

Mortgage loans held for sale

​

$

—

​

$

30,620

​

$

—

​

$

30,620

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

Quoted

    

​

​

    

​

​

    

​

​

​

​

Prices in

​

Significant

​

​

​

​

​

​

​

​

Active Markets

​

Other

​

Significant

​

​

​

​

​

for Identical

​

Observable

​

Unobservable

​

​

​

​

​

Assets

​

Inputs

​

Inputs

​

Reported

December 31, 2020

​

(Level 1)

​

(Level 2)

​

(Level 3)

​

Balance

Investment securities available-for-sale:

 

​

  

 

​

  

 

​

  

 

​

  

U.S. Treasury debt

​

$

254

​

$

—

​

$

—

​

$

254

Corporate bonds

​

​

—

​

​

6,044

​

​

—

​

​

6,044

GNMA mortgage-backed securities - residential

​

 

—

​

 

24,604

​

 

—

​

 

24,604

FNMA mortgage-backed securities - residential

​

​

—

​

​

1,677

​

​

—

​

​

1,677

Corporate CMO and MBS

​

 

—

​

 

4,087

​

 

—

​

 

4,087

Total securities available-for-sale

​

$

254

​

$

36,412

​

$

—

​

$

36,666

Equity securities

​

$

730

​

$

—

​

$

—

​

$

730

Guarantee asset

​

$

—

​

$

—

​

$

232

​

$

232

IRLC, net

​

$

—

​

$

—

​

$

9,841

​

$

9,841

Forward commitments and FSC

​

$

—

​

$

(2,534)

​

$

(89)

​

$

(2,623)

Mortgage loans held for sale

​

$

—

​

$

161,843

​

$

—

​

$

161,843

Summary of assets and liability for level 3 instruments measured at fair value on recurring basis

The following presents a reconciliation for Level 3 instruments measured at fair value on a recurring basis (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

Year Ended December 31, 2021

    

Corporate Bonds

    

Guarantee Asset

    

IRLC

    

FSC

Beginning balance

​

$

—

​

$

232

​

$

9,841

​

$

(89)

Acquisitions

​

 

2,113

​

 

—

​

​

19,526

​

​

(182)

Originations

​

 

—

​

 

2

​

​

(25,804)

​

​

—

Gains (losses) in net income, net

​

​

—

​

​

3

​

​

(2,090)

​

​

262

Ending balance

​

$

2,113

​

$

237

​

$

1,473

​

$

(9)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Year Ended December 31, 2020

    

Corporate Bonds

    

Guarantee Asset

    

IRLC

    

FSC

Beginning balance

​

$

—

​

$

—

​

$

1,184

​

$

—

Acquisitions

​

 

—

​

 

—

​

​

34,345

​

​

(278)

Originations

​

 

—

​

 

—

​

​

(27,944)

​

​

—

Sales

​

 

—

​

 

245

​

​

—

​

​

—

Gains (losses) in net income, net

​

​

—

​

​

55

​

​

2,256

​

​

189

Other settlements

​

​

—

​

​

(68)

​

​

—

​

​

—

Ending balance

​

$

—

​

$

232

​

$

9,841

​

$

(89)

Summary of assets measured at fair value on nonrecurring basis

The following presents assets measured on a nonrecurring basis as of December 31, 2021 and December 31, 2020 (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

Quoted

    

    

​

    

    

​

    

    

​

​

​

Prices in

​

Significant

​

​

​

​

​

​

​

​

Active Markets

​

Other

​

Significant

​

​

​

​

​

for Identical

​

Observable

​

Unobservable

​

​

​

​

​

Assets

​

Inputs

​

Inputs

​

Reported

December 31, 2021

​

(Level 1)

​

(Level 2)

​

(Level 3)

​

Balance

Impaired loans(1):

​

​

​

​

​

​

​

​

​

​

​

​

Commercial and Industrial

​

$

—

​

$

—

​

$

439

​

$

439

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

Quoted

​

​

​

​

​

​

​

​

​

​

​

Prices in

​

Significant

​

​

​

​

​

​

​

​

Active Markets

​

Other

​

Significant

​

​

​

​

​

for Identical

​

Observable

​

Unobservable

​

​

​

​

​

Assets

​

Inputs

​

Inputs

​

Reported

December 31, 2020

​

(Level 1)

​

(Level 2)

​

(Level 3)

​

Balance

Other real estate owned:

 

​

  

 

​

  

 

​

  

 

​

  

Commercial properties

​

$

—

​

$

—

​

$

194

​

$

194

​

​

​

​

​

​

​

​

​

​

​

​

​

Impaired loans(1):

​

​

​

​

​

​

​

​

​

​

​

​

Commercial and Industrial

​

$

—

​

$

—

​

$

1,800

​

$

1,800

______________________________________

(1) One immaterial Cash, Securities and Other loan was fully reserved for using a specific allowance as of December 31, 2021 and December 31, 2020.

Summary of assets and liabilities measured at fair value on a recurring or nonrecurring, the significant unobservable inputs

The following presents quantitative information about Level 3 assets measured on a recurring and nonrecurring basis as of December 31, 2021 and 2020 (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Quantitative Information about Level 3 Fair Value Measurements as of December 31, 2021

​

​

​

​

​

Valuation

​

Significant

​

Range

​

​

Fair Value

​

Technique

​

Unobservable Input

​

(Weighted Average)

Recurring fair value

​

​

​

​

​

​

​

​

​

​

​

​

Corporate Bonds

​

$

2,113

​

​

Discounted cash flow

​

​

Discount rate

​

​

7% (7%)

​

​

​

​

​

​

​

​

​

​

​

​

​

Guarantee asset

​

​

237

​

​

Discounted cash flow

​

​

Discount rate
Prepayment rate

​

​

3% (3%)
18% (18%)

​

​

​

​

​

​

​

​

​

​

​

​

​

IRLC, net

​

​

1,473

​

​

Best execution model

​

​

Pull through

​

​

71% to 100% (88%)

​

​

​

​

​

​

​

​

​

​

​

​

​

FSC

​

​

(9)

​

​

Internal pricing model

​

​

Market Differential

​

​

-14bps to -2 bps
(-6bps)

​

​

​

​

​

​

​

​

​

​

​

​

​

Nonrecurring fair value

​

​

​

​

​

​

​

​

​

​

​

​

Impaired loans(1):

​

​

​

​

​

​

​

​

​

​

​

​

Commercial and Industrial

​

​

439

​

​

Sales comparison, Market approach - guideline transaction method

​

​

Management discount for asset/property type

​

​

17% - 45% (39%)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Quantitative Information about Level 3 Fair Value Measurements as of December 31, 2020

​

​

​

​

​

Valuation

​

Significant

​

Range

​

​

Fair Value

​

Technique

​

Unobservable Input

​

(Weighted Average)

Recurring fair value

​

​

​

​

​

​

​

​

​

​

​

​

Guarantee asset

​

$

232

​

​

Discounted cash flow

​

​

Discount rate
Prepayment rate

​

​

3% (3%)
25% (25%)

​

​

​

​

​

​

​

​

​

​

​

​

​

IRLC, net

​

​

9,841

​

​

Best execution model

​

​

Pull through

​

​

55% to 100% (86%)

​

​

​

​

​

​

​

​

​

​

​

​

​

FSC

​

​

(89)

​

​

Internal pricing model

​

​

Market Differential

​

​

-59 bps to
-17 bps
(-31 bps)

​

​

​

​

​

​

​

​

​

​

​

​

​

Nonrecurring fair value

​

​

​

​

​

​

​

​

​

​

​

​

Other real estate owned:

 

​

  

 

​

  

 

​

  

 

​

  

Commercial properties

​

​

194

​

​

Sales contract

​

​

Commission, cost to sell, closing costs

​

​

5% (5%)

​

​

​

​

​

​

​

​

​

​

​

​

​

Impaired loans(1):

​

​

​

​

​

​

​

​

​

​

​

​

Commercial and Industrial

​

​

1,800

​

​

Sales comparison, Market approach - guideline transaction method

​

​

Management discount for asset/property type

​

​

17% - 35% (26%)

______________________________________

(1) One immaterial Cash, Securities and Other loan was fully reserved for using a specific allowance as of December 31, 2021 and December 31, 2020.

Schedule of Carrying Amounts and Estimated Fair Value of Financial Instruments Not Carried At Fair Value

The following presents carrying amounts and estimated fair values for financial instruments not carried at fair value as of December 31, 2021 and December 31, 2020 (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Carrying

​

Fair Value Measurements Using:

December 31, 2021

    

Amount

    

Level 1

    

Level 2

    

Level 3

Assets:

​

​

​

​

​

​

​

​

​

​

​

​

Cash and cash equivalents

​

$

386,983

​

$

386,983

​

$

—

​

$

—

Loans, net

​

 

1,935,405

​

 

—

​

 

—

​

 

1,919,625

Accrued interest receivable

​

 

7,151

​

 

—

​

 

10

​

 

7,141

Liabilities:

​

 

  

​

 

  

​

 

  

​

 

  

Deposits

​

​

2,205,703

​

​

—

​

​

2,207,452

​

​

—

Borrowings:

​

 

  

​

 

  

​

 

  

​

 

  

FHLB borrowings – fixed rate

​

 

15,000

​

 

—

​

 

14,990

​

 

—

Federal Reserve borrowings – fixed rate

​

 

23,629

​

 

—

​

 

23,629

​

 

—

Subordinated notes – fixed-to-floating rate

​

 

39,031

​

 

—

​

 

—

​

 

40,325

Accrued interest payable

​

​

355

​

​

—

​

​

156

​

​

199

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Carrying

​

Fair Value Measurements Using:

December 31, 2020

​

Amount

​

Level 1

​

Level 2

​

Level 3

Assets:

    

​

  

    

​

  

    

​

  

    

​

  

Cash and cash equivalents

​

$

155,989

​

$

155,989

​

$

—

​

$

—

Loans, net

​

 

1,520,294

​

 

—

​

 

—

​

 

1,512,699

Accrued interest receivable

​

 

6,618

​

 

—

​

 

90

​

 

6,528

Liabilities:

​

 

  

​

 

  

​

 

  

​

 

  

Deposits

​

​

1,619,910

​

​

—

​

​

1,621,648

​

​

—

Borrowings:

​

 

  

​

 

  

​

 

  

​

 

  

FHLB borrowings – fixed rate

​

 

15,000

​

 

—

​

 

15,099

​

 

—

Federal Reserve borrowings – fixed rate

​

​

134,563

​

 

—

​

 

134,563

​

 

—

Subordinated notes – fixed-to-floating rate

​

​

24,291

​

 

—

​

 

—

​

 

25,750

Accrued interest payable

​

​

453

​

​

—

​

​

124

​

​

329