XML 46 R35.htm IDEA: XBRL DOCUMENT v3.21.2
FAIR VALUE (Tables)
9 Months Ended
Sep. 30, 2021
Schedule of fair value assets and liabilities measured on recurring basis

The following presents assets and liabilities measured on a recurring basis as of September 30, 2021 and December 31, 2020 (in thousands):

    

Quoted

    

    

    

Prices in

Significant

Active Markets

Other

Significant

for Identical

Observable

Unobservable

Assets

Inputs

Inputs

Reported

September 30, 2021

(Level 1)

(Level 2)

(Level 3)

Balance

Investment securities available-for-sale:

 

  

 

  

 

  

 

  

U.S. Treasury debt

$

249

$

$

$

249

Corporate bonds

8,356

8,356

GNMA mortgage-backed securities - residential

 

 

20,811

 

 

20,811

FNMA mortgage-backed securities - residential

1,155

1,155

Corporate CMO and MBS

 

 

1,662

 

 

1,662

Total securities available-for-sale

$

249

$

31,984

$

$

32,233

Equity securities

$

716

$

$

$

716

Guarantee asset

$

$

$

231

$

231

IRLC, net

$

$

$

2,185

$

2,185

Forward commitments and FSC

$

$

498

$

(17)

$

481

Mortgage loans held for sale

$

$

51,309

$

$

51,309

    

Quoted

    

    

    

Prices in

Significant

Active Markets

Other

Significant

for Identical

Observable

Unobservable

Assets

Inputs

Inputs

Reported

December 31, 2020

(Level 1)

(Level 2)

(Level 3)

Balance

Investment securities available-for-sale:

 

  

 

  

 

  

 

  

U.S. Treasury debt

$

254

$

$

$

254

Corporate bonds

6,044

6,044

GNMA mortgage-backed securities - residential

 

 

24,604

 

 

24,604

FNMA mortgage-backed securities - residential

1,677

1,677

Corporate CMO and MBS

 

 

4,087

 

 

4,087

Total securities available-for-sale

$

254

$

36,412

$

$

36,666

Equity securities

$

730

$

$

$

730

Guarantee asset

$

$

$

232

$

232

IRLC, net

$

$

$

9,841

$

9,841

Forward commitments and FSC

$

$

(2,534)

$

(89)

$

(2,623)

Mortgage loans held for sale

$

$

161,843

$

$

161,843

Summary of assets and liability for level 3 instruments measured at fair value on recurring basis

The following presents a reconciliation for Level 3 instruments measured at fair value on a recurring basis (in thousands):

Three Months Ended September 30, 2021

    

Guarantee Asset

    

IRLC

    

FSC

Beginning balance

$

196

$

2,809

$

Acquisitions

 

6,617

(17)

Originations

 

(7,705)

Gains (losses) in net income, net

35

464

Ending balance

$

231

$

2,185

$

(17)

Three Months Ended September 30, 2020

    

Guarantee Asset

    

IRLC

    

FSC

Beginning balance

$

222

$

7,566

$

(84)

Acquisitions

 

9,546

(89)

Originations

 

(6,466)

Gains (losses) in net income, net

23

1,065

84

Ending balance

$

245

$

11,711

$

(89)

Nine Months Ended September 30, 2021

    

Guarantee Asset

    

IRLC

    

FSC

Beginning balance

$

232

$

9,841

$

(89)

Acquisitions

 

15,123

(190)

Originations

 

2

(20,702)

Gains (losses) in net income, net

(3)

(2,077)

262

Ending balance

$

231

$

2,185

$

(17)

Nine Months Ended September 30, 2020

    

Guarantee Asset

    

IRLC

    

FSC

Beginning balance

$

$

1,184

$

Acquisitions

 

26,264

(189)

Originations

 

(17,449)

Sales

 

245

Gains (losses) in net income, net

1,712

100

Ending balance

$

245

$

11,711

$

(89)

Summary of assets measured at fair value on nonrecurring basis

The following presents assets measured on a nonrecurring basis as of September 30, 2021 and December 31, 2020 (in thousands):

    

Quoted

    

    

    

    

    

    

Prices in

Significant

Active Markets

Other

Significant

for Identical

Observable

Unobservable

Assets

Inputs

Inputs

Reported

September 30, 2021

(Level 1)

(Level 2)

(Level 3)

Balance

Impaired loans(1):

Commercial and Industrial

$

$

$

479

$

479

Quoted

Prices in

Significant

Active Markets

Other

Significant

for Identical

Observable

Unobservable

Assets

Inputs

Inputs

Reported

December 31, 2020

(Level 1)

(Level 2)

(Level 3)

Balance

Other real estate owned:

 

  

 

  

 

  

 

  

Commercial properties

$

$

$

194

$

194

Impaired loans(1):

Commercial and Industrial

$

$

$

1,800

$

1,800

______________________________________

(1) Four immaterial Cash, Securities and Other loans were fully reserved for using a specific allowance as of September 30, 2021 and one immaterial Cash, Securities and Other loan was fully reserved for using a specific allowance as of December 31, 2020.

Summary of assets and liabilities measured at fair value on a recurring or nonrecurring, the significant unobservable inputs

The following presents quantitative information about the significant unobservable inputs used in the fair value measurement of nonrecurring assets categorized within Level 3 of the fair value hierarchy as of September 30, 2021 and December 31, 2020 (dollars in thousands):

Quantitative Information about Level 3 Fair Value Measurements as of September 30, 2021

Valuation

Significant

Range

Fair Value

Technique

Unobservable Input

(Weighted Average)

Impaired loans(1):

Commercial and Industrial

$

479

Sales comparison, Market approach - guideline transaction method

Management discount for asset/property type

17% - 45% (39%)

Quantitative Information about Level 3 Fair Value Measurements as of December 31, 2020

Valuation

Significant

Range

Fair Value

Technique

Unobservable Input

(Weighted Average)

Other real estate owned:

 

  

 

  

 

  

 

  

Commercial properties

$

194

Sales contract

Commission, cost to sell, closing costs

5% (5%)

Impaired loans(1):

Commercial and Industrial

1,800

Sales comparison, Market approach - guideline transaction method

Management discount for asset/property type

17% - 35% (26%)

______________________________________

(1) Four immaterial Cash, Securities and Other loans were fully reserved for using a specific allowance as of September 30, 2021 and one immaterial Cash, Securities and Other loan was fully reserved for using a specific allowance as of December 31, 2020.

Summary of carrying amounts and estimated fair values of financial instruments

The following presents carrying amounts and estimated fair values for financial instruments not carried at fair value as of September 30, 2021 and December 31, 2020 (in thousands):

Carrying

Fair Value Measurements Using:

September 30, 2021

    

Amount

    

Level 1

    

Level 2

    

Level 3

Assets:

Cash and cash equivalents

$

310,235

$

310,235

$

$

Loans, net

 

1,590,086

 

 

 

1,577,103

Accrued interest receivable

 

6,306

 

 

20

 

6,286

Liabilities:

 

  

 

  

 

  

 

  

Deposits

1,782,299

1,783,610

Borrowings:

 

  

 

  

 

  

 

  

FHLB borrowings – fixed rate

 

15,000

 

 

15,056

 

Federal Reserve borrowings – fixed rate

 

43,564

 

 

43,564

 

Subordinated notes – fixed-to-floating rate

 

39,010

 

 

 

40,313

Accrued interest payable

357

173

184

Carrying

Fair Value Measurements Using:

December 31, 2020

Amount

Level 1

Level 2

Level 3

Assets:

    

  

    

  

    

  

    

  

Cash and cash equivalents

$

155,989

$

155,989

$

$

Loans, net

 

1,520,294

 

 

 

1,512,699

Accrued interest receivable

 

6,618

 

 

90

 

6,528

Liabilities:

 

  

 

  

 

  

 

  

Deposits

1,619,910

1,621,648

Borrowings:

 

  

 

  

 

  

 

  

FHLB borrowings – fixed rate

 

15,000

 

 

15,099

 

Federal Reserve borrowings – fixed rate

134,563

 

 

134,563

 

Subordinated notes – fixed-to-floating rate

24,291

 

 

 

25,750

Accrued interest payable

453

124

329

Recurring  
Summary of assets and liabilities measured at fair value on a recurring or nonrecurring, the significant unobservable inputs

The following presents quantitative information about Level 3 assets measured on a recurring basis as of September 30, 2021 and December 31, 2020 (dollars in thousands):

Quantitative Information about Level 3 Fair Value Measurements as of September 30, 2021

Valuation

Significant

Range

Fair Value

Technique

Unobservable Input

(Weighted Average)

Guarantee asset

$

231

Discounted cash flow

Discount rate
Prepayment rate

3% (3%)

19% (19%)

IRLC, net

2,185

Best execution model

Pull through

72% to 100% (90%)

FSC

(17)

Internal pricing model

Market Differential

-84bps to

-50bps

(-75bps)

Quantitative Information about Level 3 Fair Value Measurements as of December 31, 2020

Valuation

Significant

Range

Fair Value

Technique

Unobservable Input

(Weighted Average)

Guarantee asset

$

232

Discounted cash flow

Discount rate
Prepayment rate

3% (3%)
25% (25%)

IRLC, net

9,841

Best execution model

Pull through

55% to 100% (86%)

FSC

(89)

Internal pricing model

Market Differential

-59bps to

-17bps

(-31bps)